Ponni Sugars Erode Intrinsic Value

PONNIERODE • Consumer Goods
Current Stock Price
₹262.20
Primary Intrinsic Value
₹547.50
Market Cap
₹236.0 Cr
+100.0% Upside
Median Value
₹524.40
Value Range
₹105 - ₹656
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PONNIERODE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹547.50 ₹438.00 - ₹657.00 +108.8% EPS: ₹21.90, Sector P/E: 25x
Book Value Method asset ₹655.50 ₹589.95 - ₹721.05 +150.0% Book Value/Share: ₹591.11, P/B: 2.5x
Revenue Multiple Method revenue ₹524.40 ₹471.96 - ₹576.84 +100.0% Revenue/Share: ₹442.22, P/S: 1.5x
EBITDA Multiple Method earnings ₹471.89 ₹424.70 - ₹519.08 +80.0% EBITDA: ₹38.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹104.88 ₹83.90 - ₹125.86 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹140.16 ₹126.14 - ₹154.18 -46.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹409.52 ₹368.57 - ₹450.47 +56.2% Revenue Growth: 7.8%, Adj P/E: 18.7x
Graham Defensive Method conservative ₹539.69 ₹485.72 - ₹593.66 +105.8% EPS: ₹21.90, BVPS: ₹591.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PONNIERODE share price latest .

Valuation Comparison Chart

PONNIERODE Intrinsic Value Analysis

What is the intrinsic value of PONNIERODE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ponni Sugars Erode (PONNIERODE) is ₹524.40 (median value). With the current market price of ₹262.20, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹104.88 to ₹655.50, indicating ₹104.88 - ₹655.50.

Is PONNIERODE undervalued or overvalued?

Based on our multi-method analysis, Ponni Sugars Erode (PONNIERODE) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.09 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹10 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2023 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2022 ₹11 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2021 ₹29 Cr ₹29 Cr Positive Free Cash Flow 8/10