HomeStock ScreenerPolyspin ExportsIntrinsic Value

Polyspin Exports Intrinsic Value

Polyspin Exports (POLYSPIN) median intrinsic value is ₹59.20 from 9 valuation models (range ₹13–₹79), vs current price ₹29.60 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Check Polyspin Exports market cap to track the company's total market size over time.

Market Price (CMP)
₹29.60
Primary Intrinsic Value
₹23.52
Market Cap
₹14.8 Cr
+100.0% Upside
Median Value
₹59.20
Value Range
₹13 - ₹79
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

POLYSPIN Valuation Methods Summary — DCF, Graham Number & P/E

Polyspin Exports intrinsic value across 9 models vs current price ₹29.60 — upside/downside and value range per method. For current market price and key ratios, visit Polyspin Exports stock price NSE.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹23.52 ₹18.82 - ₹28.22 -20.5% EPS: ₹1.96, Sector P/E: 12x
Book Value Method asset ₹74.00 ₹66.60 - ₹81.40 +150.0% Book Value/Share: ₹140.00, P/B: 1.0x
Revenue Multiple Method revenue ₹59.20 ₹53.28 - ₹65.12 +100.0% Revenue/Share: ₹456.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹59.20 ₹53.28 - ₹65.12 +100.0% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹74.00 ₹59.20 - ₹88.80 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹12.54 ₹11.29 - ₹13.79 -57.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹16.15 ₹14.53 - ₹17.77 -45.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹59.20 ₹53.28 - ₹65.12 +100.0% ROE: 5.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹78.57 ₹70.71 - ₹86.43 +165.4% EPS: ₹1.96, BVPS: ₹140.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

POLYSPIN Intrinsic Value vs Market Price — All Valuation Models

Polyspin Exports fair value range ₹13–₹79 vs current market price ₹29.60 across 9 valuation models. See POLYSPIN price to book ratio to compare market price against book value per share.

POLYSPIN Intrinsic Value Analysis — Undervalued or Overvalued?

Polyspin Exports median intrinsic value ₹59.20, current price ₹29.60 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of POLYSPIN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Polyspin Exports (POLYSPIN) is ₹59.20 (median value). With the current market price of ₹29.60, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹12.54 to ₹78.57, indicating ₹12.54 - ₹78.57.

Is POLYSPIN undervalued or overvalued?

Based on our multi-method analysis, Polyspin Exports (POLYSPIN) appears to be trading below calculated value by approximately 100.0%.

POLYSPIN Financial Health — Key Ratios vs Industry Benchmarks

Polyspin Exports financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.61 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 5.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.40x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

POLYSPIN Cash Flow Quality — Operating & Free Cash Flow

Polyspin Exports operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹32 Cr ₹26 Cr Positive Free Cash Flow 8/10
March 2025 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2024 ₹8 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2023 ₹11 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10