Polyplex Corporation Intrinsic Value
Polyplex Corporation (POLYPLEX) median intrinsic value is ₹1125.00 from 9 valuation models (range ₹324–₹2199), vs current price ₹1079.30 — +4.2% upside (Trading Near Calculated Value), margin of safety 4.1%. Check POLYPLEX company valuation to track the company's total market size over time.
POLYPLEX Valuation Methods Summary — DCF, Graham Number & P/E
Polyplex Corporation intrinsic value across 9 models vs current price ₹1079.30 — upside/downside and value range per method. See POLYPLEX book value to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹379.20 | ₹303.36 - ₹455.04 | -64.9% | EPS: ₹31.60, Sector P/E: 12x |
| Book Value Method | asset | ₹2199.06 | ₹1979.15 - ₹2418.97 | +103.7% | Book Value/Share: ₹2199.06, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1933.00 | ₹1739.70 - ₹2126.30 | +79.1% | Revenue/Share: ₹2416.25, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1125.00 | ₹1012.50 - ₹1237.50 | +4.2% | EBITDA: ₹600.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1557.94 | ₹1246.35 - ₹1869.53 | +44.3% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹323.79 | ₹291.41 - ₹356.17 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹323.79 | ₹291.41 - ₹356.17 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹1250.41 | ₹1125.37 - ₹1375.45 | +15.9% | EPS: ₹31.60, BVPS: ₹2199.06 |
| Dividend Yield Method | dividend | ₹323.79 | ₹291.41 - ₹356.17 | -70.0% | DPS: ₹3.00, Target Yield: 3.5% |
POLYPLEX Intrinsic Value vs Market Price — All Valuation Models
Polyplex Corporation fair value range ₹324–₹2199 vs current market price ₹1079.30 across 9 valuation models. For current market price and key ratios, visit Polyplex Corporation share price today.
POLYPLEX Intrinsic Value Analysis — Undervalued or Overvalued?
Polyplex Corporation median intrinsic value ₹1125.00, current price ₹1079.30 — Trading Near Calculated Value by 4.2%, margin of safety 4.1%.
What is the intrinsic value of POLYPLEX?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Polyplex Corporation (POLYPLEX) is ₹1125.00 (median value). With the current market price of ₹1079.30, this represents a +4.2% variance from our estimated fair value.
The valuation range spans from ₹323.79 to ₹2199.06, indicating ₹323.79 - ₹2199.06.
Is POLYPLEX undervalued or overvalued?
Based on our multi-method analysis, Polyplex Corporation (POLYPLEX) appears to be trading near calculated value by approximately 4.2%.
POLYPLEX Financial Health — Key Ratios vs Industry Benchmarks
Polyplex Corporation financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.31 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.87x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
POLYPLEX Cash Flow Quality — Operating & Free Cash Flow
Polyplex Corporation operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹537 Cr | ₹297 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹438 Cr | ₹206 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹455 Cr | ₹53 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹802 Cr | ₹802 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹560 Cr | ₹560 Cr | Positive Free Cash Flow | 8/10 |