Polylink Polymers Intrinsic Value

POLYLINK • Chemicals
Current Stock Price
₹19.35
Primary Intrinsic Value
₹5.81
Market Cap
₹21.3 Cr
-15.5% Downside
Median Value
₹16.36
Value Range
₹6 - ₹39
Assessment
Trading Above Median Value
Safety Margin
-18.3%

POLYLINK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹5.81 ₹4.65 - ₹6.97 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹27.27 ₹24.54 - ₹30.00 +40.9% Book Value/Share: ₹27.27, P/B: 1.0x
Revenue Multiple Method revenue ₹38.70 ₹34.83 - ₹42.57 +100.0% Revenue/Share: ₹79.09, P/S: 0.8x
EBITDA Multiple Method earnings ₹16.36 ₹14.72 - ₹18.00 -15.5% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹24.70 ₹19.76 - ₹29.64 +27.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹5.81 ₹5.23 - ₹6.39 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹5.81 ₹5.23 - ₹6.39 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹11.08 ₹9.97 - ₹12.19 -42.7% EPS: ₹0.20, BVPS: ₹27.27
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check POLYLINK share price latest .

Valuation Comparison Chart

POLYLINK Intrinsic Value Analysis

What is the intrinsic value of POLYLINK?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Polylink Polymers (POLYLINK) is ₹16.36 (median value). With the current market price of ₹19.35, this represents a -15.5% variance from our estimated fair value.

The valuation range spans from ₹5.81 to ₹38.70, indicating ₹5.81 - ₹38.70.

Is POLYLINK undervalued or overvalued?

Based on our multi-method analysis, Polylink Polymers (POLYLINK) appears to be trading above median value by approximately 15.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10