Polylink Polymers Intrinsic Value

POLYLINK • Chemicals
Current Stock Price
₹20.34
Primary Intrinsic Value
₹6.10
Market Cap
₹22.4 Cr
-13.9% Downside
Median Value
₹17.52
Value Range
₹6 - ₹41
Assessment
Trading Above Median Value
Safety Margin
-16.1%

POLYLINK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.10 ₹4.88 - ₹7.32 -70.0% EPS: ₹0.50, Sector P/E: 12x
Book Value Method asset ₹27.27 ₹24.54 - ₹30.00 +34.1% Book Value/Share: ₹27.27, P/B: 1.0x
Revenue Multiple Method revenue ₹40.68 ₹36.61 - ₹44.75 +100.0% Revenue/Share: ₹80.91, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.73 ₹14.16 - ₹17.30 -22.7% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹24.70 ₹19.76 - ₹29.64 +21.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹6.10 ₹5.49 - ₹6.71 -70.0% EPS Growth: 5.1%, Fair P/E: 4.1x
Growth Adjusted P/E growth ₹6.10 ₹5.49 - ₹6.71 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹17.52 ₹15.77 - ₹19.27 -13.9% EPS: ₹0.50, BVPS: ₹27.27
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check POLYLINK share price latest .

Valuation Comparison Chart

POLYLINK Intrinsic Value Analysis

What is the intrinsic value of POLYLINK?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Polylink Polymers (POLYLINK) is ₹17.52 (median value). With the current market price of ₹20.34, this represents a -13.9% variance from our estimated fair value.

The valuation range spans from ₹6.10 to ₹40.68, indicating ₹6.10 - ₹40.68.

Is POLYLINK undervalued or overvalued?

Based on our multi-method analysis, Polylink Polymers (POLYLINK) appears to be trading above median value by approximately 13.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.33 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.23x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10