Polson Intrinsic Value

POLSON • Chemicals
Current Stock Price
₹11101.55
Primary Intrinsic Value
₹7009.92
Market Cap
₹1110 Cr
-60.0% Downside
Median Value
₹4440.62
Value Range
₹2220 - ₹7010
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

POLSON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7009.92 ₹5607.94 - ₹8411.90 -36.9% EPS: ₹584.16, Sector P/E: 12x
Book Value Method asset ₹2220.31 ₹1998.28 - ₹2442.34 -80.0% Book Value/Share: ₹1270.00, P/B: 1.0x
Revenue Multiple Method revenue ₹3330.46 ₹2997.41 - ₹3663.51 -70.0% Revenue/Share: ₹1200.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹4440.62 ₹3996.56 - ₹4884.68 -60.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹4440.62 ₹3552.50 - ₹5328.74 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹3738.62 ₹3364.76 - ₹4112.48 -66.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹4813.48 ₹4332.13 - ₹5294.83 -56.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹5550.77 ₹4995.69 - ₹6105.85 -50.0% ROE: 6.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹3330.46 ₹2997.41 - ₹3663.51 -70.0% EPS: ₹584.16, BVPS: ₹1270.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check POLSON share price latest .

Valuation Comparison Chart

POLSON Intrinsic Value Analysis

What is the intrinsic value of POLSON?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Polson (POLSON) is ₹4440.62 (median value). With the current market price of ₹11101.55, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹2220.31 to ₹7009.92, indicating ₹2220.31 - ₹7009.92.

Is POLSON undervalued or overvalued?

Based on our multi-method analysis, Polson (POLSON) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.03 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.49 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.63x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹17 Cr ₹8 Cr Positive Free Cash Flow 7/10
March 2024 ₹25 Cr ₹20 Cr Positive Free Cash Flow 8/10
March 2023 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹-3 Cr Positive Operating Cash Flow 6/10
March 2021 ₹22 Cr ₹22 Cr Positive Free Cash Flow 8/10