PB FinTech Intrinsic Value

POLICYBZR • Financial Services
Current Stock Price
₹1459.20
Primary Intrinsic Value
₹437.76
Market Cap
₹134.2K Cr
-61.6% Downside
Median Value
₹559.83
Value Range
₹438 - ₹740
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

POLICYBZR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹437.76 ₹350.21 - ₹525.31 -70.0% EPS: ₹11.76, Sector P/E: 12x
Book Value Method asset ₹559.83 ₹503.85 - ₹615.81 -61.6% Book Value/Share: ₹699.78, P/B: 0.8x
Revenue Multiple Method revenue ₹739.57 ₹665.61 - ₹813.53 -49.3% Revenue/Share: ₹739.57, P/S: 1.0x
EBITDA Multiple Method earnings ₹583.68 ₹525.31 - ₹642.05 -60.0% EBITDA: ₹740.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹583.68 ₹466.94 - ₹700.42 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹437.76 ₹393.98 - ₹481.54 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹437.76 ₹393.98 - ₹481.54 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹729.60 ₹656.64 - ₹802.56 -50.0% ROE: 8.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹437.76 ₹393.98 - ₹481.54 -70.0% EPS: ₹11.76, BVPS: ₹699.78
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

POLICYBZR Intrinsic Value Analysis

What is the intrinsic value of POLICYBZR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of PB FinTech (POLICYBZR) is ₹559.83 (median value). With the current market price of ₹1459.20, this represents a -61.6% variance from our estimated fair value.

The valuation range spans from ₹437.76 to ₹739.57, indicating ₹437.76 - ₹739.57.

Is POLICYBZR undervalued or overvalued?

Based on our multi-method analysis, PB FinTech (POLICYBZR) appears to be trading above calculated value by approximately 61.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 8.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.90x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-183 Cr ₹-183 Cr Negative Cash Flow 3/10
March 2024 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2023 ₹-299 Cr ₹-299 Cr Negative Cash Flow 3/10
March 2022 ₹-1,568 Cr ₹-2,631 Cr Negative Cash Flow 3/10
March 2021 ₹29 Cr ₹-572 Cr Positive Operating Cash Flow 6/10