PNGS Reva Diamond Jewellery Intrinsic Value

PNGS Reva Diamond Jewellery (PNGSREVA) median intrinsic value is ₹181.88 from 9 valuation models (range ₹120–₹341), vs current price ₹401.55 — -54.7% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore PNGSREVA stock price history to track price trends across different timeframes.

Current Stock Price
₹401.55
Primary Intrinsic Value
₹340.92
Market Cap
₹1285 Cr
-54.7% Downside
Median Value
₹181.88
Value Range
₹120 - ₹341
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PNGSREVA Valuation Methods Summary — DCF, Graham Number & P/E

PNGS Reva Diamond Jewellery intrinsic value across 9 models vs current price ₹401.55 — upside/downside and value range per method. For current market price and key ratios, visit PNGSREVA share price.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹340.92 ₹272.74 - ₹409.10 -15.1% EPS: ₹28.41, Sector P/E: 12x
Book Value Method asset ₹160.94 ₹144.85 - ₹177.03 -59.9% Book Value/Share: ₹160.94, P/B: 1.0x
Revenue Multiple Method revenue ₹120.47 ₹108.42 - ₹132.52 -70.0% Revenue/Share: ₹137.81, P/S: 0.8x
EBITDA Multiple Method earnings ₹181.88 ₹163.69 - ₹200.07 -54.7% EBITDA: ₹97.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹160.62 ₹128.50 - ₹192.74 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹181.82 ₹163.64 - ₹200.00 -54.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹244.33 ₹219.90 - ₹268.76 -39.2% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹243.75 ₹219.38 - ₹268.12 -39.3% ROE: 12.6%, P/E Multiple: 12x
Graham Defensive Method conservative ₹320.74 ₹288.67 - ₹352.81 -20.1% EPS: ₹28.41, BVPS: ₹160.94
Method Types: Earnings Asset DCF Growth Dividend Conservative

PNGSREVA Intrinsic Value vs Market Price — All Valuation Models

PNGS Reva Diamond Jewellery fair value range ₹120–₹341 vs current market price ₹401.55 across 9 valuation models. Browse PNGSREVA balance sheet details for revenue, profit, balance sheet and cash flow data.

PNGSREVA Intrinsic Value Analysis — Undervalued or Overvalued?

PNGS Reva Diamond Jewellery median intrinsic value ₹181.88, current price ₹401.55 — Trading Above Calculated Value by 54.7%, margin of safety -100.0%.

What is the intrinsic value of PNGSREVA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of PNGS Reva Diamond Jewellery (PNGSREVA) is ₹181.88 (median value). With the current market price of ₹401.55, this represents a -54.7% variance from our estimated fair value.

The valuation range spans from ₹120.47 to ₹340.92, indicating ₹120.47 - ₹340.92.

Is PNGSREVA undervalued or overvalued?

Based on our multi-method analysis, PNGS Reva Diamond Jewellery (PNGSREVA) appears to be trading above calculated value by approximately 54.7%.

PNGSREVA Financial Health — Key Ratios vs Industry Benchmarks

PNGS Reva Diamond Jewellery financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 177.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 12.6% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

PNGSREVA Cash Flow Quality — Operating & Free Cash Flow

PNGS Reva Diamond Jewellery operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹-105 Cr ₹-229 Cr Negative Cash Flow 3/10
March 2025 ₹21 Cr ₹-61 Cr Positive Operating Cash Flow 6/10
March 2024 ₹18 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2023 ₹40 Cr ₹21 Cr Positive Free Cash Flow 8/10