Piramal Pharma Intrinsic Value

PPLPHARMA • Healthcare
Current Stock Price
₹141.04
Primary Intrinsic Value
₹122.75
Market Cap
₹186.7K Cr
-13.0% Downside
Median Value
₹122.75
Value Range
₹72 - ₹128
Assessment
Trading Above Median Value
Safety Margin
-14.9%

PPLPHARMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹122.75 ₹110.48 - ₹135.03 -13.0% Book Value/Share: ₹61.37, P/B: 2.0x
Revenue Multiple Method revenue ₹128.34 ₹115.51 - ₹141.17 -9.0% Revenue/Share: ₹64.17, P/S: 2.0x
EBITDA Multiple Method earnings ₹72.21 ₹64.99 - ₹79.43 -48.8% EBITDA: ₹956.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹77.34 ₹61.87 - ₹92.81 -45.2% CF Growth: 10.5%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

PPLPHARMA Intrinsic Value Analysis

What is the intrinsic value of PPLPHARMA?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Piramal Pharma (PPLPHARMA) is ₹122.75 (median value). With the current market price of ₹141.04, this represents a -13.0% variance from our estimated fair value.

The valuation range spans from ₹72.21 to ₹128.34, indicating ₹72.21 - ₹128.34.

Is PPLPHARMA undervalued or overvalued?

Based on our multi-method analysis, Piramal Pharma (PPLPHARMA) appears to be trading above median value by approximately 13.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.53 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity -4.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.54x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹892 Cr ₹648 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,005 Cr ₹797 Cr Positive Free Cash Flow 8/10
March 2023 ₹484 Cr ₹-183 Cr Positive Operating Cash Flow 6/10
March 2022 ₹766 Cr ₹-103 Cr Positive Operating Cash Flow 6/10
March 2021 ₹598 Cr ₹-1,634 Cr Positive Operating Cash Flow 6/10