Pioneer Agro Extracts Intrinsic Value
Pioneer Agro Extracts (PIONAGR) median intrinsic value is ₹8.10 from 6 valuation models (range ₹8–₹13), vs current price ₹27.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Pioneer Agro Extracts share price screener.
PIONAGR Valuation Methods Summary — DCF, Graham Number & P/E
Pioneer Agro Extracts intrinsic value across 6 models vs current price ₹27.00 — upside/downside and value range per method. Analyse Pioneer Agro Extracts shareholding analysis to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹8.10 | ₹6.48 - ₹9.72 | -70.0% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹12.50 | ₹11.25 - ₹13.75 | -53.7% | Book Value/Share: ₹12.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹8.10 | ₹7.29 - ₹8.91 | -70.0% | Revenue/Share: ₹2.50, P/S: 0.8x |
| PEG Ratio Method | growth | ₹8.10 | ₹7.29 - ₹8.91 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹8.10 | ₹7.29 - ₹8.91 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹8.10 | ₹7.29 - ₹8.91 | -70.0% | EPS: ₹0.10, BVPS: ₹12.50 |
PIONAGR Intrinsic Value vs Market Price — All Valuation Models
Pioneer Agro Extracts fair value range ₹8–₹13 vs current market price ₹27.00 across 6 valuation models. Read PIONAGR dividend yield for the complete payout history and dividend yield track record.
PIONAGR Intrinsic Value Analysis — Undervalued or Overvalued?
Pioneer Agro Extracts median intrinsic value ₹8.10, current price ₹27.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of PIONAGR?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Pioneer Agro Extracts (PIONAGR) is ₹8.10 (median value). With the current market price of ₹27.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹8.10 to ₹12.50, indicating ₹8.10 - ₹12.50.
Is PIONAGR undervalued or overvalued?
Based on our multi-method analysis, Pioneer Agro Extracts (PIONAGR) appears to be trading above calculated value by approximately 70.0%.
PIONAGR Financial Health — Key Ratios vs Industry Benchmarks
Pioneer Agro Extracts financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.00 | Industry Standard: <0.5 | Below 1.0 | Indicates financial leverage level |
| Operating Margin | -3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.20x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
PIONAGR Cash Flow Quality — Operating & Free Cash Flow
Pioneer Agro Extracts operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |