Pilani Investment & Industries Complete Financial Statements

PILANIINVS • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Pilani Investment & Industries (PILANIINVS). Downloads include all available records across all periods. For market performance, see the PILANIINVS stock price today .

Profitability Ratios

Net Profit Margin 34.62% 2025 data
EBITDA Margin 83.08% 2025 data
Operating Margin 84.00% 2025 data
Return on Assets 0.23% 2025 data
Return on Equity 0.28% 2025 data

Balance Sheet Ratios

Current Ratio 0.01 2025 data
Debt to Equity 1.21 2025 data
Equity Ratio 82.73% 2025 data
Asset Turnover 0.01 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+4.8%
Year-over-Year
Net Profit Growth
-42.3%
Year-over-Year
EBITDA Growth
-12.2%
Year-over-Year
Expense Growth
+950.0%
Year-over-Year
Assets Growth
+17.4%
Year-over-Year
Equity Growth
+9.4%
Year-over-Year
Liabilities Growth
+17.4%
Year-over-Year
Operating Cash Flow Growth
+847.1%
Year-over-Year
Investing Cash Flow Growth
-2190.3%
Year-over-Year
Financing Cash Flow Growth
+395.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 130 59 50 124 63 62 62 107 55 55 62 112 53 60 53 98 51 55 52 62 39 38 49 48 1 7 33 22 2 1
Expenses 21 6 4 2 1 2 5 2 3 2 5 1 4 2 1 1 2 2 1 3 8 2 1 1 1 1 1 1 1 2
EBITDA 108 53 46 123 62 60 57 104 52 53 57 111 49 58 51 97 49 54 51 59 31 36 48 47 0 6 32 21 1 -1
Operating Profit Margin % 84.00% 90.00% 93.00% 98.00% 98.00% 97.00% 93.00% 98.00% 95.00% 96.00% 92.00% 99.00% 93.00% 97.00% 97.00% 99.00% 97.00% 97.00% 98.00% 96.00% 81.00% 96.00% 97.00% 98.00% 12.00% 87.00% 96.00% 96.00% 58.00% -139.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 39 29 40 20 22 20 20 18 16 16 19 19 14 17 13 15 16 16 13 14 11 7 15 11 6 10 11 3 0 9
Profit Before Tax 69 24 6 103 40 40 37 87 37 36 38 92 35 41 38 82 33 37 38 46 20 28 32 35 -6 -4 20 18 1 -10
Tax 25 50 10 25 9 8 24 33 -39 11 -18 3 -19 -5 2 3 11 2 5 15 -18 20 -3 -20 -78 -21 -7 -1,886 -55 -28
Net Profit 45 -25 -4 78 31 33 13 54 75 25 56 89 54 46 36 79 22 35 33 31 38 8 35 55 71 16 27 1,904 56 18
Earnings Per Share (₹) 40.38 -22.66 -3.63 70.17 28.39 29.36 12.07 48.95 67.80 22.85 50.14 80.68 49.14 41.07 32.56 71.46 20.20 31.62 29.69 27.82 47.93 10.43 31.82 69.84 90.18 20.57 24.49 2406.85 70.43 22.85

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 19,317 16,449 12,416 12,711 11,050 5,646 5,374 5,897 1,224 1,211 1,226
Current Assets 23 54 15 12 30 44 3 6 138 237 222
Fixed Assets 4 4 4 4 4 5 5 5 3 3 3
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0
Investments 17,386 14,015 10,274 10,376 9,001 4,186 5,363 5,886 134 224 149
Other Assets 1,927 2,431 2,138 2,331 2,045 1,455 7 6 1,087 984 1,075
LIABILITIES
Total Liabilities 19,317 16,449 12,416 12,711 11,050 5,646 5,374 5,897 1,224 1,211 1,226
Current Liabilities 2,127 877 819 920 771 508 245 6 2 2 2
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 15,980 14,607 11,170 11,102 9,849 5,111 5,108 5,883 1,219 1,180 1,198
Share Capital 11 11 11 11 11 8 8 8 8 8 8
Reserves & Surplus 15,969 14,596 11,158 11,091 9,838 5,103 5,100 5,875 1,211 1,172 1,190

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 650 -87 417 -100 -442 -1,388 17 19 16 26 26
Investing Activities -1,649 -72 -9 -76 121 1,283 -214 3 8 -6 -5
Financing Activities 972 196 -412 181 318 108 198 -21 -24 -24 -23
Net Cash Flow -27 37 -3 4 -3 4 0 0 0 -3 -2