Piccadily Sugar & Allied Intrinsic Value

PICCASUG • Consumer Goods
Current Stock Price
₹40.31
Primary Intrinsic Value
₹12.09
Market Cap
₹92.7 Cr
-70.0% Downside
Median Value
₹12.09
Value Range
₹12 - ₹21
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PICCASUG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.09 ₹9.67 - ₹14.51 -70.0% EPS: ₹0.40, Sector P/E: 25x
Book Value Method asset ₹17.39 ₹15.65 - ₹19.13 -56.9% Book Value/Share: ₹6.96, P/B: 2.5x
Revenue Multiple Method revenue ₹20.87 ₹18.78 - ₹22.96 -48.2% Revenue/Share: ₹13.91, P/S: 1.5x
EBITDA Multiple Method earnings ₹19.54 ₹17.59 - ₹21.49 -51.5% EBITDA: ₹4.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹12.09 ₹10.88 - ₹13.30 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.09 ₹10.88 - ₹13.30 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹12.09 ₹10.88 - ₹13.30 -70.0% EPS: ₹0.40, BVPS: ₹6.96
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PICCASUG share price latest .

Valuation Comparison Chart

PICCASUG Intrinsic Value Analysis

What is the intrinsic value of PICCASUG?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Piccadily Sugar & Allied (PICCASUG) is ₹12.09 (median value). With the current market price of ₹40.31, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹12.09 to ₹20.87, indicating ₹12.09 - ₹20.87.

Is PICCASUG undervalued or overvalued?

Based on our multi-method analysis, Piccadily Sugar & Allied (PICCASUG) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.64x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2019 ₹7 Cr ₹4 Cr Positive Free Cash Flow 7/10