Piccadily Agro Industries Complete Financial Statements
In FY2026, Piccadily Agro Industries (PICCADIL) reported revenue ₹339 Cr, net profit ₹45 Cr and EPS ₹4.62, with a net profit margin of 13.3% and ROE of 5.0%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore PICCADIL investment value to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
PICCADIL Revenue, Net Profit & EBITDA — Year-on-Year Growth
PICCADIL YoY (Mar 2025 vs Mar 2026) — revenue +34.0%, net profit +12.5%, EBITDA +19.0%, expenses +38.9%. Review PICCADIL P/E comparison to evaluate earnings-based valuation against sector peers.
PICCADIL Income Statement — Revenue, EBITDA & Net Profit
Piccadily Agro Industries revenue ₹339 Cr, EBITDA ₹75 Cr, net profit ₹45 Cr, EPS ₹4.62 (2026) — net profit margin 13.3%. For live price, earnings ratios and company overview, see Piccadily Agro Industries stock price NSE.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 212 | 253 | 213 | 277 | 185 | 267 | 196 | 183 | 114 | 195 | 218 | 206 | 110 | 165 | 183 | 112 | 90 | 154 | 205 | 110 | 106 | 127 | 139 | 88 | 87 | 119 | 109 | 72 | 65 | 115 | 78 |
| Expenses | 264 | 166 | 190 | 176 | 199 | 143 | 202 | 168 | 135 | 90 | 185 | 194 | 143 | 99 | 148 | 167 | 97 | 72 | 147 | 182 | 102 | 92 | 126 | 121 | 79 | 76 | 119 | 90 | 69 | 51 | 106 | 70 |
| EBITDA | 75 | 46 | 63 | 37 | 78 | 42 | 65 | 28 | 49 | 24 | 10 | 24 | 63 | 11 | 17 | 17 | 15 | 18 | 7 | 22 | 7 | 14 | 1 | 18 | 10 | 11 | 0 | 20 | 3 | 14 | 9 | 8 |
| Operating Profit Margin % | 21.00% | 21.00% | 24.00% | 17.00% | 28.00% | 22.00% | 24.00% | 14.00% | 25.00% | 21.00% | 5.00% | 11.00% | 19.00% | 10.00% | 10.00% | 9.00% | 14.00% | 20.00% | 3.00% | 11.00% | 6.00% | 13.00% | 11.00% | 13.00% | 11.00% | 6.00% | -8.00% | 5.00% | 3.00% | 21.00% | 7.00% | 10.00% |
| Depreciation | 6 | 6 | 5 | 5 | 6 | 5 | 4 | 5 | 5 | 5 | 4 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Interest | 7 | 7 | 9 | 9 | 6 | 6 | 4 | 4 | 9 | 5 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 5 | 3 | 3 | 3 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 |
| Profit Before Tax | 63 | 35 | 54 | 25 | 68 | 33 | 59 | 20 | 36 | 16 | 9 | 15 | 57 | 5 | 12 | 11 | 10 | 11 | 2 | 17 | 1 | 7 | -3 | 12 | 4 | 6 | -7 | 16 | -1 | 8 | 3 | 2 |
| Tax | 18 | 8 | 14 | 6 | 20 | 8 | 16 | 7 | 11 | 4 | 4 | 4 | 13 | 1 | 6 | 3 | 3 | 2 | -1 | 4 | 0 | 2 | -4 | 4 | 1 | 2 | -9 | 3 | -6 | 4 | -1 | 1 |
| Net Profit | 45 | 27 | 40 | 18 | 48 | 25 | 43 | 13 | 25 | 11 | 5 | 11 | 44 | 3 | 6 | 8 | 7 | 9 | 2 | 12 | 2 | 5 | 1 | 8 | 3 | 4 | 2 | 13 | 5 | 4 | 3 | 1 |
| Earnings Per Share (₹) | 4.62 | 2.74 | 4.23 | 1.95 | 4.83 | 2.61 | 4.59 | 1.39 | 2.63 | 1.17 | 0.50 | 1.16 | 4.69 | 0.37 | 0.68 | 0.79 | 0.70 | 0.93 | 0.52 | 1.31 | 0.02 | 0.56 | 0.15 | 0.83 | 0.26 | 0.40 | 0.22 | 1.36 | 0.48 | 0.40 | 0.36 | 0.08 |
PICCADIL Balance Sheet — Assets, Liabilities & Shareholders' Equity
PICCADIL total assets ₹1,639 Cr, total equity ₹901 Cr, total liabilities ₹ Cr (2026) — ROE 5.0%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 1,639 | 1,144 | 739 | 593 | 529 | 509 | 461 | 470 | 458 | 423 | 391 | 349 |
| Current Assets | 902 | 552 | 401 | 295 | 272 | 261 | 199 | 203 | 178 | 141 | 141 | 139 |
| Fixed Assets | 653 | 282 | 218 | 195 | 144 | 135 | 141 | 149 | 152 | 156 | 162 | 149 |
| Capital Work in Progress | 73 | 201 | 42 | 32 | 52 | 46 | 46 | 46 | 50 | 47 | 30 | 4 |
| Investments | 410 | 60 | 61 | 61 | 59 | 62 | 69 | 65 | 65 | 65 | 0 | 0 |
| Other Assets | 0 | 601 | 419 | 305 | 273 | 266 | 205 | 211 | 191 | 155 | 199 | 197 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 184 | 166 | 94 | 75 | 51 | 45 | 36 | 31 | 49 | 67 | 105 | 35 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 901 | 680 | 340 | 232 | 207 | 185 | 169 | 150 | 158 | 154 | 133 | 134 |
| Share Capital | 99 | 94 | 94 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 48 | 24 |
| Reserves & Surplus | 803 | 349 | 245 | 137 | 112 | 91 | 75 | 56 | 64 | 59 | 86 | 110 |
PICCADIL Cash Flow Statement — Operating, Investing & Financing
Piccadily Agro Industries operating cash flow ₹-27 Cr, investing ₹-270 Cr, financing ₹292 Cr, net cash flow ₹-5 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -27 | 51 | 37 | 45 | 22 | 0 | 58 | 41 | 98 | -6 | 42 |
| Investing Activities | -270 | -30 | -52 | -35 | 0 | -8 | 1 | -10 | -46 | -50 | -22 |
| Financing Activities | 292 | -10 | 12 | -22 | -9 | -4 | -44 | -30 | -52 | 54 | -22 |
| Net Cash Flow | -5 | 11 | -3 | -12 | 14 | -12 | 15 | 1 | 0 | -2 | -2 |