Phyto Chem Intrinsic Value

PHYTO • Chemicals
Current Stock Price
₹28.34
Primary Intrinsic Value
₹15.00
Market Cap
₹11.3 Cr
-1.2% Downside
Median Value
₹28.00
Value Range
₹15 - ₹46
Assessment
Trading Near Calculated Value
Safety Margin
-1.2%

PHYTO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹15.00 ₹13.50 - ₹16.50 -47.1% Book Value/Share: ₹15.00, P/B: 1.0x
Revenue Multiple Method revenue ₹28.00 ₹25.20 - ₹30.80 -1.2% Revenue/Share: ₹35.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.00 ₹13.50 - ₹16.50 -47.1% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹46.42 ₹37.14 - ₹55.70 +63.8% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PHYTO share price latest .

Valuation Comparison Chart

PHYTO Intrinsic Value Analysis

What is the intrinsic value of PHYTO?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Phyto Chem (PHYTO) is ₹28.00 (median value). With the current market price of ₹28.34, this represents a -1.2% variance from our estimated fair value.

The valuation range spans from ₹15.00 to ₹46.42, indicating ₹15.00 - ₹46.42.

Is PHYTO undervalued or overvalued?

Based on our multi-method analysis, Phyto Chem (PHYTO) appears to be trading near calculated value by approximately 1.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.67 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -16.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -28.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10