Home›Stock Screener›Physicswallah›Financial Statements

Physicswallah Complete Financial Statements

4 Years of Data
2025 - 2022

In FY2025, Physicswallah (PWL) reported revenue ₹1,098 Cr, net profit ₹70 Cr and EPS ₹0.28, with a net profit margin of 6.4% and ROE of 4.5%. Full financial statements from FY2022 to FY2025 (4 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see PWL stock price BSE.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 6.38% 2025 data
EBITDA Margin 20.77% 2025 data
Operating Margin 17.00% 2025 data
Return on Assets 1.68% 2025 data
Return on Equity 4.50% 2025 data

Balance Sheet Ratios

Current Ratio 1.91 2025 data
Equity Ratio 37.39% 2025 data
Asset Turnover 0.26 2025 data

PWL Revenue, Net Profit & EBITDA — Year-on-Year Growth

PWL YoY (Sept 2024 vs Sept 2025) — revenue +27.2%, net profit +70.7%, EBITDA +38.2%, expenses +24.6%. Review PWL earnings multiple to evaluate earnings-based valuation against sector peers.

Revenue Growth
+27.2%
Year-over-Year
Net Profit Growth
+70.7%
Year-over-Year
EBITDA Growth
+38.2%
Year-over-Year
Expense Growth
+24.6%
Year-over-Year
Assets Growth
+67.5%
Year-over-Year
Equity Growth
+232.6%
Year-over-Year
Operating Cash Flow Growth
+139.2%
Year-over-Year
Investing Cash Flow Growth
-3418.6%
Year-over-Year
Financing Cash Flow Growth
+710.3%
Year-over-Year

PWL Income Statement — Revenue, EBITDA & Net Profit

Physicswallah revenue ₹1,098 Cr, EBITDA ₹228 Cr, net profit ₹70 Cr, EPS ₹0.28 (2025) — net profit margin 6.4%. Explore Physicswallah intrinsic worth to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Jun 2024 Dec 2024
Revenue 1,098 667 902 1,147 863 660 849
Expenses 870 871 923 870 698 651 626
EBITDA 228 -204 -21 278 165 9 223
Operating Profit Margin % 17.00% -43.00% -9.00% 20.00% 16.00% -2.00% 23.00%
Depreciation 105 98 98 113 89 87 93
Interest 25 28 33 21 13 25 20
Profit Before Tax 99 -330 -152 144 62 -102 111
Tax 29 -40 -25 41 21 -30 34
Net Profit 70 -289 -127 102 41 -72 77
Earnings Per Share (₹) 0.28 0.00 -0.46 0.37 0.18 0.00 0.37

PWL Balance Sheet — Assets, Liabilities & Shareholders' Equity

PWL total assets ₹4,156 Cr, total equity ₹1,554 Cr, total liabilities ₹ Cr (2025) — ROE 4.5%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022
ASSETS
Total Assets 4,156 2,481 2,082 173
Current Assets 2,237 715 812 71
Fixed Assets 1,586 1,464 1,121 27
Capital Work in Progress 9 0 5 6
Investments 1,401 173 206 15
Other Assets 1,160 844 750 125
LIABILITIES
Total Liabilities
Current Liabilities 1,171 2,571 1,620 1
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,554 -1,172 -50 106
Share Capital 218 6 6 6
Reserves & Surplus 472 -1,253 -189 100

PWL Cash Flow Statement — Operating, Investing & Financing

Physicswallah operating cash flow ₹507 Cr, investing ₹-1,513 Cr, financing ₹1,007 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022
Operating Activities 507 212 270 59
Investing Activities -1,513 -43 -1,076 -58
Financing Activities 1,007 -165 848 0
Net Cash Flow 0 4 42 1