Photoquip Intrinsic Value

PHOTOQUP • Consumer Goods
Current Stock Price
₹14.50
Primary Intrinsic Value
₹5.00
Market Cap
₹8.7 Cr
+6.7% Upside
Median Value
₹15.47
Value Range
₹4 - ₹33
Assessment
Trading Near Calculated Value
Safety Margin
6.3%

PHOTOQUP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹5.00 ₹4.00 - ₹6.00 -65.5% EPS: ₹0.20, Sector P/E: 25x
Book Value Method asset ₹33.33 ₹30.00 - ₹36.66 +129.9% Book Value/Share: ₹13.33, P/B: 2.5x
Revenue Multiple Method revenue ₹29.00 ₹26.10 - ₹31.90 +100.0% Revenue/Share: ₹26.67, P/S: 1.5x
EBITDA Multiple Method earnings ₹29.00 ₹26.10 - ₹31.90 +100.0% EBITDA: ₹2.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹15.47 ₹12.38 - ₹18.56 +6.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹4.35 ₹3.91 - ₹4.79 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹4.35 ₹3.91 - ₹4.79 -70.0% Revenue Growth: 5.3%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹7.75 ₹6.98 - ₹8.53 -46.6% EPS: ₹0.20, BVPS: ₹13.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PHOTOQUP share price latest .

Valuation Comparison Chart

PHOTOQUP Intrinsic Value Analysis

What is the intrinsic value of PHOTOQUP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Photoquip (PHOTOQUP) is ₹15.47 (median value). With the current market price of ₹14.50, this represents a +6.7% variance from our estimated fair value.

The valuation range spans from ₹4.35 to ₹33.33, indicating ₹4.35 - ₹33.33.

Is PHOTOQUP undervalued or overvalued?

Based on our multi-method analysis, Photoquip (PHOTOQUP) appears to be trading near calculated value by approximately 6.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.60 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.38 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.84x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10