Marble City Complete Financial Statements
In FY2025, Marble City (MARBLE) reported revenue ₹26 Cr, net profit ₹3 Cr and EPS ₹1.08, with a net profit margin of 11.5% and ROE of 5.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review MARBLE PE ratio trends to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MARBLE Revenue, Net Profit & EBITDA — Year-on-Year Growth
MARBLE YoY (Sept 2024 vs Sept 2025) — revenue +100.0%, EBITDA +125.0%, expenses +70.0%. For live price, earnings ratios and company overview, see Marble City share price screener.
MARBLE Income Statement — Revenue, EBITDA & Net Profit
Marble City revenue ₹26 Cr, EBITDA ₹9 Cr, net profit ₹3 Cr, EPS ₹1.08 (2025) — net profit margin 11.5%. Explore MARBLE value investing to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 26 | 27 | 20 | 19 | 13 | 6 | 19 |
| Expenses | 17 | 14 | 14 | 13 | 10 | 7 | 15 |
| EBITDA | 9 | 13 | 7 | 6 | 4 | -1 | 3 |
| Operating Profit Margin % | 31.00% | 45.00% | 30.00% | 31.00% | 10.00% | -11.00% | 7.00% |
| Depreciation | 1 | 3 | 1 | 1 | 0 | 0 | 0 |
| Interest | 4 | 5 | 3 | 3 | 3 | 2 | 3 |
| Profit Before Tax | 4 | 5 | 3 | 2 | 0 | -3 | 0 |
| Tax | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Net Profit | 3 | 5 | 2 | 2 | 0 | -3 | 0 |
| Earnings Per Share (₹) | 1.08 | 1.95 | 0.82 | 0.42 | 0.06 | -2.12 | 0.09 |
MARBLE Balance Sheet — Assets, Liabilities & Shareholders' Equity
MARBLE total assets ₹175 Cr, total equity ₹60 Cr, total liabilities ₹ Cr (2025) — ROE 5.0%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 175 | 139 | 111 | 103 | 96 | 90 | 84 | 57 | 50 | 51 | 44 |
| Current Assets | 151 | 112 | 97 | 90 | 85 | 80 | 73 | 49 | 42 | 42 | 35 |
| Fixed Assets | 23 | 26 | 13 | 9 | 10 | 10 | 11 | 9 | 8 | 8 | 9 |
| Capital Work in Progress | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 152 | 113 | 98 | 91 | 85 | 80 | 73 | 49 | 42 | 42 | 35 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 64 | 66 | 39 | 28 | 21 | 18 | 19 | 19 | 13 | 11 | 10 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 60 | 26 | 30 | 29 | 28 | 28 | 28 | 12 | 12 | 12 | 11 |
| Share Capital | 12 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
| Reserves & Surplus | 43 | 20 | 24 | 23 | 22 | 22 | 22 | 8 | 7 | 7 | 6 |
MARBLE Cash Flow Statement — Operating, Investing & Financing
Marble City operating cash flow ₹-22 Cr, investing ₹2 Cr, financing ₹19 Cr, net cash flow ₹-2 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -22 | -11 | -3 | 0 | 3 | 1 | 8 | -1 | 2 | -1 | 1 |
| Investing Activities | 2 | -3 | -2 | -2 | -1 | 0 | 0 | -1 | 0 | 0 | 0 |
| Financing Activities | 19 | 16 | 5 | 3 | -1 | -2 | -7 | 1 | -1 | 2 | -1 |
| Net Cash Flow | -2 | 2 | 0 | 1 | 1 | -1 | 1 | -1 | 1 | 1 | 0 |