PG Foils Intrinsic Value

PGFOILQ • Metals & Mining
Current Stock Price
₹216.75
Primary Intrinsic Value
₹72.00
Market Cap
₹260.1 Cr
-39.3% Downside
Median Value
₹131.52
Value Range
₹65 - ₹291
Assessment
Trading Above Calculated Value
Safety Margin
-64.8%

PGFOILQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹72.00 ₹57.60 - ₹86.40 -66.8% EPS: ₹6.00, Sector P/E: 12x
Book Value Method asset ₹281.67 ₹253.50 - ₹309.84 +30.0% Book Value/Share: ₹281.67, P/B: 1.0x
Revenue Multiple Method revenue ₹290.67 ₹261.60 - ₹319.74 +34.1% Revenue/Share: ₹363.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹125.00 ₹112.50 - ₹137.50 -42.3% EBITDA: ₹25.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹131.52 ₹105.22 - ₹157.82 -39.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹65.02 ₹58.52 - ₹71.52 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹65.02 ₹58.52 - ₹71.52 -70.0% Revenue Growth: 0.8%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹195.00 ₹175.50 - ₹214.50 -10.0% EPS: ₹6.00, BVPS: ₹281.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PGFOILQ share price latest .

Valuation Comparison Chart

PGFOILQ Intrinsic Value Analysis

What is the intrinsic value of PGFOILQ?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of PG Foils (PGFOILQ) is ₹131.52 (median value). With the current market price of ₹216.75, this represents a -39.3% variance from our estimated fair value.

The valuation range spans from ₹65.02 to ₹290.67, indicating ₹65.02 - ₹290.67.

Is PGFOILQ undervalued or overvalued?

Based on our multi-method analysis, PG Foils (PGFOILQ) appears to be trading above calculated value by approximately 39.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 38.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 1.03x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹17 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2024 ₹21 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2023 ₹77 Cr ₹77 Cr Positive Free Cash Flow 8/10
March 2022 ₹-82 Cr ₹-82 Cr Negative Cash Flow 3/10
March 2021 ₹-32 Cr ₹-39 Cr Negative Cash Flow 3/10