PG Electroplast Complete Financial Statements

PGEL • Review detailed financials to uncover trends, confirm thesis & journal trades
6 Years of Data
2025 - 2020

Complete Financial Data Export

Export complete financial statements for PG Electroplast (PGEL). Downloads include all available records across all periods.

Profitability Ratios

Net Profit Margin 0.45% 2025 data
EBITDA Margin 6.72% 2025 data
Operating Margin 5.00% 2025 data
Return on Assets 0.06% 2025 data
Return on Equity 0.11% 2025 data

Balance Sheet Ratios

Current Ratio 11.84 2025 data
Equity Ratio 55.22% 2025 data
Asset Turnover 0.13 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-0.7%
Year-over-Year
Net Profit Growth
-84.2%
Year-over-Year
EBITDA Growth
-26.2%
Year-over-Year
Expense Growth
+1.6%
Year-over-Year
Assets Growth
+121.9%
Year-over-Year
Equity Growth
+172.4%
Year-over-Year
Operating Cash Flow Growth
-140.7%
Year-over-Year
Investing Cash Flow Growth
-199.5%
Year-over-Year
Financing Cash Flow Growth
+467.9%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Dec 2020
Revenue 670 1,930 1,522 1,421 675 1,080 1,325 975 464 829 679 537 336 517 538 461 199 331 138 263 185
Expenses 625 1,698 1,383 1,295 615 960 1,190 883 423 753 612 490 309 464 500 422 186 307 128 246 169
EBITDA 45 232 139 126 61 120 135 92 41 77 67 47 28 53 38 38 14 24 10 18 16
Operating Profit Margin % 5.00% 11.00% 8.00% 8.00% 8.00% 11.00% 10.00% 9.00% 8.00% 9.00% 10.00% 8.00% 6.00% 10.00% 7.00% 8.00% 6.00% 7.00% 7.00% 6.00% 8.00%
Depreciation 22 19 21 22 15 14 15 16 11 11 11 11 8 7 8 9 5 5 5 6 5
Interest 17 33 34 25 15 16 18 22 12 18 14 10 9 9 9 12 4 5 4 5 5
Profit Before Tax 6 180 85 79 30 91 101 54 18 49 42 26 11 37 21 17 4 14 1 7 7
Tax 4 35 18 17 11 21 17 14 5 9 9 7 4 9 4 4 1 4 0 1 1
Net Profit 3 145 67 62 19 70 84 40 12 40 34 19 7 28 16 14 4 10 1 6 7
Earnings Per Share (₹) 0.09 5.32 2.37 2.18 0.74 27.72 3.21 1.47 0.50 18.22 14.85 7.17 3.37 13.27 7.73 6.47 1.82 5.34 0.30 2.69 3.33

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 5,121 2,308 1,508 1,069 579
Current Assets 3,754 1,406 908 608 283
Fixed Assets 1,136 783 578 441 273
Capital Work in Progress 76 65 2 5 6
Investments 8 6 2 1 0
Other Assets 3,900 1,455 926 622 300
LIABILITIES
Total Liabilities
Current Liabilities 317 307 299 208 101
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,828 1,038 396 312 193
Share Capital 28 26 23 21 20
Reserves & Surplus 2,800 1,012 373 250 171

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities -77 189 46 -79 57
Investing Activities -1,201 -401 -173 -161 -44
Financing Activities 1,329 234 112 256 -17
Net Cash Flow 51 22 -15 16 -4