Perfect-Octave Media Projects Intrinsic Value

Perfect-Octave Media Projects (OCTAVE) median intrinsic value is ₹2.86 from 9 valuation models (range ₹1–₹5), vs current price ₹3.69 — -22.5% downside (Trading Above Calculated Value), margin of safety -29.0%. Compare with OCTAVE stock valuation models to assess whether the stock is under or overvalued.

Market Price (CMP)
₹3.69
Primary Intrinsic Value
₹4.50
Market Cap
₹12.9 Cr
-22.5% Downside
Median Value
₹2.86
Value Range
₹1 - ₹5
Assessment
Trading Above Calculated Value
Safety Margin
-29.0%

OCTAVE Valuation Methods Summary — DCF, Graham Number & P/E

Perfect-Octave Media Projects intrinsic value across 9 models vs current price ₹3.69 — upside/downside and value range per method. For current market price and key ratios, visit Perfect-Octave Media Projects share price screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.50 ₹3.60 - ₹5.40 +22.0% EPS: ₹0.30, Sector P/E: 15x
Book Value Method asset ₹2.86 ₹2.57 - ₹3.15 -22.5% Book Value/Share: ₹2.86, P/B: 1.0x
Revenue Multiple Method revenue ₹1.11 ₹1.00 - ₹1.22 -69.9% Revenue/Share: ₹0.86, P/S: 1.0x
EBITDA Multiple Method earnings ₹1.71 ₹1.54 - ₹1.88 -53.7% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹2.65 ₹2.12 - ₹3.18 -28.2% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹4.80 ₹4.32 - ₹5.28 +30.1% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹3.16 ₹2.84 - ₹3.48 -14.4% Revenue Growth: 10.7%, Adj P/E: 10.5x
ROE Based Valuation profitability ₹2.86 ₹2.57 - ₹3.15 -22.5% ROE: 10.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹4.39 ₹3.95 - ₹4.83 +19.0% EPS: ₹0.30, BVPS: ₹2.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

OCTAVE Intrinsic Value vs Market Price — All Valuation Models

Perfect-Octave Media Projects fair value range ₹1–₹5 vs current market price ₹3.69 across 9 valuation models. Read OCTAVE dividend history for the complete payout history and dividend yield track record.

OCTAVE Intrinsic Value Analysis — Undervalued or Overvalued?

Perfect-Octave Media Projects median intrinsic value ₹2.86, current price ₹3.69 — Trading Above Calculated Value by 22.5%, margin of safety -29.0%.

What is the intrinsic value of OCTAVE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Perfect-Octave Media Projects (OCTAVE) is ₹2.86 (median value). With the current market price of ₹3.69, this represents a -22.5% variance from our estimated fair value.

The valuation range spans from ₹1.11 to ₹4.80, indicating ₹1.11 - ₹4.80.

Is OCTAVE undervalued or overvalued?

Based on our multi-method analysis, Perfect-Octave Media Projects (OCTAVE) appears to be trading above calculated value by approximately 22.5%.

OCTAVE Financial Health — Key Ratios vs Industry Benchmarks

Perfect-Octave Media Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 10.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -911.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

OCTAVE Cash Flow Quality — Operating & Free Cash Flow

Perfect-Octave Media Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10