PCBL Chemical Intrinsic Value

PCBL • Chemicals
Current Stock Price
₹305.60
Primary Intrinsic Value
₹91.68
Market Cap
₹1161 Cr
+100.0% Upside
Median Value
₹611.20
Value Range
₹92 - ₹764
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PCBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹91.68 ₹73.34 - ₹110.02 -70.0% EPS: ₹6.52, Sector P/E: 12x
Book Value Method asset ₹764.00 ₹687.60 - ₹840.40 +150.0% Book Value/Share: ₹976.05, P/B: 1.0x
Revenue Multiple Method revenue ₹611.20 ₹550.08 - ₹672.32 +100.0% Revenue/Share: ₹2290.53, P/S: 0.8x
EBITDA Multiple Method earnings ₹611.20 ₹550.08 - ₹672.32 +100.0% EBITDA: ₹1112.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹764.00 ₹611.20 - ₹916.80 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹91.68 ₹82.51 - ₹100.85 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹91.68 ₹82.51 - ₹100.85 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹611.20 ₹550.08 - ₹672.32 +100.0% ROE: 6.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹378.40 ₹340.56 - ₹416.24 +23.8% EPS: ₹6.52, BVPS: ₹976.05
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PCBL share price latest .

Valuation Comparison Chart

PCBL Intrinsic Value Analysis

What is the intrinsic value of PCBL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of PCBL Chemical (PCBL) is ₹611.20 (median value). With the current market price of ₹305.60, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹91.68 to ₹764.00, indicating ₹91.68 - ₹764.00.

Is PCBL undervalued or overvalued?

Based on our multi-method analysis, PCBL Chemical (PCBL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.91 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.16 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹761 Cr ₹416 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,105 Cr ₹-1,002 Cr Positive Operating Cash Flow 6/10
March 2023 ₹504 Cr ₹228 Cr Positive Free Cash Flow 7/10
March 2022 ₹290 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2021 ₹385 Cr ₹284 Cr Positive Free Cash Flow 8/10