PCBL Chemical Intrinsic Value

PCBL • Chemicals
Current Stock Price
₹269.76
Primary Intrinsic Value
₹80.93
Market Cap
₹1025 Cr
+100.0% Upside
Median Value
₹539.52
Value Range
₹81 - ₹674
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PCBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹80.93 ₹64.74 - ₹97.12 -70.0% EPS: ₹6.52, Sector P/E: 12x
Book Value Method asset ₹674.40 ₹606.96 - ₹741.84 +150.0% Book Value/Share: ₹976.05, P/B: 1.0x
Revenue Multiple Method revenue ₹539.52 ₹485.57 - ₹593.47 +100.0% Revenue/Share: ₹2290.53, P/S: 0.8x
EBITDA Multiple Method earnings ₹539.52 ₹485.57 - ₹593.47 +100.0% EBITDA: ₹1112.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹674.40 ₹539.52 - ₹809.28 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹80.93 ₹72.84 - ₹89.02 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹80.93 ₹72.84 - ₹89.02 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹539.52 ₹485.57 - ₹593.47 +100.0% ROE: 6.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹378.40 ₹340.56 - ₹416.24 +40.3% EPS: ₹6.52, BVPS: ₹976.05
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

PCBL Intrinsic Value Analysis

What is the intrinsic value of PCBL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of PCBL Chemical (PCBL) is ₹539.52 (median value). With the current market price of ₹269.76, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹80.93 to ₹674.40, indicating ₹80.93 - ₹674.40.

Is PCBL undervalued or overvalued?

Based on our multi-method analysis, PCBL Chemical (PCBL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.91 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 6.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹761 Cr ₹416 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,105 Cr ₹-1,002 Cr Positive Operating Cash Flow 6/10
March 2023 ₹504 Cr ₹228 Cr Positive Free Cash Flow 7/10
March 2022 ₹290 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2021 ₹385 Cr ₹284 Cr Positive Free Cash Flow 8/10