HomeStock ScreenerPBA infrastructureIntrinsic Value

PBA infrastructure Intrinsic Value

PBA infrastructure (PBAINFRA) median intrinsic value is ₹18.38 from 2 valuation models (range ₹7–₹18), vs current price ₹9.19 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse PBAINFRA balance sheet details for revenue, profit, balance sheet and cash flow data.

Current Stock Price
₹9.19
Primary Intrinsic Value
₹18.38
Market Cap
₹12.9 Cr
+100.0% Upside
Median Value
₹18.38
Value Range
₹7 - ₹18
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PBAINFRA Valuation Methods Summary — DCF, Graham Number & P/E

PBA infrastructure intrinsic value across 2 models vs current price ₹9.19 — upside/downside and value range per method. For current market price and key ratios, visit PBA infrastructure share price today.

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹18.38 ₹16.54 - ₹20.22 +100.0% Revenue/Share: ₹25.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹6.63 ₹5.30 - ₹7.96 -27.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

PBAINFRA Intrinsic Value vs Market Price — All Valuation Models

PBA infrastructure fair value range ₹7–₹18 vs current market price ₹9.19 across 2 valuation models. Also explore PBAINFRA price movement history to track price trends across different timeframes.

PBAINFRA Intrinsic Value Analysis — Undervalued or Overvalued?

PBA infrastructure median intrinsic value ₹18.38, current price ₹9.19 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of PBAINFRA?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of PBA infrastructure (PBAINFRA) is ₹18.38 (median value). With the current market price of ₹9.19, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹6.63 to ₹18.38, indicating ₹6.63 - ₹18.38.

Is PBAINFRA undervalued or overvalued?

Based on our multi-method analysis, PBA infrastructure (PBAINFRA) appears to be trading below calculated value by approximately 100.0%.

PBAINFRA Financial Health — Key Ratios vs Industry Benchmarks

PBA infrastructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.07 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 19.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -83.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

PBAINFRA Cash Flow Quality — Operating & Free Cash Flow

PBA infrastructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹24 Cr ₹24 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10