Pavna Industries Intrinsic Value
PAVNAIND Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹43.68 | ₹34.94 - ₹52.42 | +93.1% | EPS: ₹3.64, Sector P/E: 12x |
| Book Value Method | asset | ₹56.55 | ₹50.89 - ₹62.21 | +150.0% | Book Value/Share: ₹151.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹45.24 | ₹40.72 - ₹49.76 | +100.0% | Revenue/Share: ₹214.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹45.24 | ₹40.72 - ₹49.76 | +100.0% | EBITDA: ₹32.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹39.79 | ₹31.83 - ₹47.75 | +75.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹23.30 | ₹20.97 - ₹25.63 | +3.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹29.99 | ₹26.99 - ₹32.99 | +32.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹67.86 | ₹61.07 - ₹74.65 | +200.0% | EPS: ₹3.64, BVPS: ₹151.43 |
Want to compare with current market value? Check PAVNAIND share price latest .
Valuation Comparison Chart
PAVNAIND Intrinsic Value Analysis
What is the intrinsic value of PAVNAIND?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Pavna Industries (PAVNAIND) is ₹45.24 (median value). With the current market price of ₹22.62, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹23.30 to ₹67.86, indicating ₹23.30 - ₹67.86.
Is PAVNAIND undervalued or overvalued?
Based on our multi-method analysis, Pavna Industries (PAVNAIND) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.33 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.32 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Pavna Industries
Additional stock information and data for PAVNAIND
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹6 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹19 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-20 Cr | ₹-36 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-8 Cr | ₹-14 Cr | Negative Cash Flow | 3/10 |