Paul Merchants Intrinsic Value

PML • Financial Services
Current Stock Price
₹595.00
Primary Intrinsic Value
₹1487.50
Market Cap
₹178.5 Cr
+150.0% Upside
Median Value
₹1487.50
Value Range
₹1190 - ₹1488
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

PML Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹1487.50 ₹1338.75 - ₹1636.25 +150.0% Book Value/Share: ₹2096.67, P/B: 0.8x
Revenue Multiple Method revenue ₹1190.00 ₹1071.00 - ₹1309.00 +100.0% Revenue/Share: ₹8080.00, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PML share price latest .

Valuation Comparison Chart

PML Intrinsic Value Analysis

What is the intrinsic value of PML?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Paul Merchants (PML) is ₹1487.50 (median value). With the current market price of ₹595.00, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹1190.00 to ₹1487.50, indicating ₹1190.00 - ₹1487.50.

Is PML undervalued or overvalued?

Based on our multi-method analysis, Paul Merchants (PML) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.10 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.53 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -4.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.52x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹448 Cr ₹448 Cr Positive Free Cash Flow 8/10
March 2024 ₹-135 Cr ₹-138 Cr Negative Cash Flow 3/10
March 2023 ₹-154 Cr ₹-154 Cr Negative Cash Flow 3/10
March 2022 ₹-38 Cr ₹-38 Cr Negative Cash Flow 3/10
March 2021 ₹-69 Cr ₹-69 Cr Negative Cash Flow 3/10