Patidar Buildcon Intrinsic Value

PATIDAR • Realty
Current Stock Price
₹8.28
Primary Intrinsic Value
₹11.67
Market Cap
₹5.0 Cr
+40.9% Upside
Median Value
₹11.67
Value Range
₹2 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
29.0%

PATIDAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹11.67 ₹10.50 - ₹12.84 +40.9% Book Value/Share: ₹11.67, P/B: 1.0x
Revenue Multiple Method revenue ₹2.48 ₹2.23 - ₹2.73 -70.0% Revenue/Share: ₹1.67, P/S: 0.8x
Simple DCF (5Y) dcf ₹15.47 ₹12.38 - ₹18.56 +86.8% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PATIDAR share price latest .

Valuation Comparison Chart

PATIDAR Intrinsic Value Analysis

What is the intrinsic value of PATIDAR?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Patidar Buildcon (PATIDAR) is ₹11.67 (median value). With the current market price of ₹8.28, this represents a +40.9% variance from our estimated fair value.

The valuation range spans from ₹2.48 to ₹15.47, indicating ₹2.48 - ₹15.47.

Is PATIDAR undervalued or overvalued?

Based on our multi-method analysis, Patidar Buildcon (PATIDAR) appears to be trading below calculated value by approximately 40.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.50 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -66.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10