Patel Engineering Intrinsic Value

PATELENG • Construction
Current Stock Price
₹27.24
Primary Intrinsic Value
₹40.32
Market Cap
₹228.8 Cr
+100.0% Upside
Median Value
₹54.48
Value Range
₹22 - ₹82
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PATELENG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹40.32 ₹32.26 - ₹48.38 +48.0% EPS: ₹3.36, Sector P/E: 12x
Book Value Method asset ₹68.10 ₹61.29 - ₹74.91 +150.0% Book Value/Share: ₹449.64, P/B: 1.0x
Revenue Multiple Method revenue ₹54.48 ₹49.03 - ₹59.93 +100.0% Revenue/Share: ₹605.71, P/S: 0.8x
EBITDA Multiple Method earnings ₹54.48 ₹49.03 - ₹59.93 +100.0% EBITDA: ₹764.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹68.10 ₹54.48 - ₹81.72 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹21.50 ₹19.35 - ₹23.65 -21.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹27.69 ₹24.92 - ₹30.46 +1.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹54.48 ₹49.03 - ₹59.93 +100.0% ROE: 7.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹81.72 ₹73.55 - ₹89.89 +200.0% EPS: ₹3.36, BVPS: ₹449.64
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PATELENG share price latest .

Valuation Comparison Chart

PATELENG Intrinsic Value Analysis

What is the intrinsic value of PATELENG?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Patel Engineering (PATELENG) is ₹54.48 (median value). With the current market price of ₹27.24, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹21.50 to ₹81.72, indicating ₹21.50 - ₹81.72.

Is PATELENG undervalued or overvalued?

Based on our multi-method analysis, Patel Engineering (PATELENG) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.84 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.53x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹363 Cr ₹356 Cr Positive Free Cash Flow 8/10
March 2024 ₹688 Cr ₹622 Cr Positive Free Cash Flow 8/10
March 2023 ₹702 Cr ₹590 Cr Positive Free Cash Flow 8/10
March 2022 ₹514 Cr ₹454 Cr Positive Free Cash Flow 8/10
March 2021 ₹389 Cr ₹389 Cr Positive Free Cash Flow 8/10