Pasupati Acrylons Intrinsic Value
Pasupati Acrylons (PASUPTAC) median intrinsic value is ₹74.83 from 9 valuation models (range ₹29–₹120), vs current price ₹73.37 — +2.0% upside (Trading Near Calculated Value), margin of safety 2.0%. Analyse Pasupati Acrylons ownership structure to track promoter, FII and institutional holdings.
PASUPTAC Valuation Methods Summary — DCF, Graham Number & P/E
Pasupati Acrylons intrinsic value across 9 models vs current price ₹73.37 — upside/downside and value range per method. For current market price and key ratios, visit Pasupati Acrylons share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹94.08 | ₹75.26 - ₹112.90 | +28.2% | EPS: ₹7.84, Sector P/E: 12x |
| Book Value Method | asset | ₹48.88 | ₹43.99 - ₹53.77 | -33.4% | Book Value/Share: ₹48.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹90.79 | ₹81.71 - ₹99.87 | +23.7% | Revenue/Share: ₹113.48, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹74.83 | ₹67.35 - ₹82.31 | +2.0% | EBITDA: ₹111.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹29.35 | ₹23.48 - ₹35.22 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹69.48 | ₹62.53 - ₹76.43 | -5.3% | EPS Growth: 11.1%, Fair P/E: 8.9x |
| Growth Adjusted P/E | growth | ₹64.77 | ₹58.29 - ₹71.25 | -11.7% | Revenue Growth: 6.5%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹119.55 | ₹107.59 - ₹131.50 | +62.9% | ROE: 17.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹92.85 | ₹83.56 - ₹102.14 | +26.6% | EPS: ₹7.84, BVPS: ₹48.88 |
PASUPTAC Intrinsic Value vs Market Price — All Valuation Models
Pasupati Acrylons fair value range ₹29–₹120 vs current market price ₹73.37 across 9 valuation models. Read Pasupati Acrylons dividend payments for the complete payout history and dividend yield track record.
PASUPTAC Intrinsic Value Analysis — Undervalued or Overvalued?
Pasupati Acrylons median intrinsic value ₹74.83, current price ₹73.37 — Trading Near Calculated Value by 2.0%, margin of safety 2.0%.
What is the intrinsic value of PASUPTAC?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pasupati Acrylons (PASUPTAC) is ₹74.83 (median value). With the current market price of ₹73.37, this represents a +2.0% variance from our estimated fair value.
The valuation range spans from ₹29.35 to ₹119.55, indicating ₹29.35 - ₹119.55.
Is PASUPTAC undervalued or overvalued?
Based on our multi-method analysis, Pasupati Acrylons (PASUPTAC) appears to be trading near calculated value by approximately 2.0%.
PASUPTAC Financial Health — Key Ratios vs Industry Benchmarks
Pasupati Acrylons financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.16 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 17.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 11.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.58x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PASUPTAC Cash Flow Quality — Operating & Free Cash Flow
Pasupati Acrylons operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹-34 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹73 Cr | ₹22 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹27 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹14 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |