Pasupati Acrylons Intrinsic Value
Pasupati Acrylons (PASUPTAC) median intrinsic value is ₹64.72 from 9 valuation models (range ₹22–₹87), vs current price ₹54.70 — +18.3% upside (Trading Below Median Value), margin of safety 15.5%. For current market price and key ratios, visit Pasupati Acrylons share price chart.
PASUPTAC Valuation Methods Summary — DCF, Graham Number & P/E
Pasupati Acrylons intrinsic value across 9 models vs current price ₹54.70 — upside/downside and value range per method. Also explore Pasupati Acrylons stock price data download to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹74.40 | ₹59.52 - ₹89.28 | +36.0% | EPS: ₹6.20, Sector P/E: 12x |
| Book Value Method | asset | ₹40.90 | ₹36.81 - ₹44.99 | -25.2% | Book Value/Share: ₹40.90, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹84.85 | ₹76.36 - ₹93.34 | +55.1% | Revenue/Share: ₹106.07, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹64.72 | ₹58.25 - ₹71.19 | +18.3% | EBITDA: ₹96.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹21.88 | ₹17.50 - ₹26.26 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹23.55 | ₹21.20 - ₹25.91 | -56.9% | EPS Growth: 4.7%, Fair P/E: 3.8x |
| Growth Adjusted P/E | growth | ₹50.78 | ₹45.70 - ₹55.86 | -7.2% | Revenue Growth: 4.8%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹86.52 | ₹77.87 - ₹95.17 | +58.2% | ROE: 15.1%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹75.53 | ₹67.98 - ₹83.08 | +38.1% | EPS: ₹6.20, BVPS: ₹40.90 |
PASUPTAC Intrinsic Value vs Market Price — All Valuation Models
Pasupati Acrylons fair value range ₹22–₹87 vs current market price ₹54.70 across 9 valuation models. Browse PASUPTAC income statement for revenue, profit, balance sheet and cash flow data.
PASUPTAC Intrinsic Value Analysis — Undervalued or Overvalued?
Pasupati Acrylons median intrinsic value ₹64.72, current price ₹54.70 — Trading Below Median Value by 18.3%, margin of safety 15.5%.
What is the intrinsic value of PASUPTAC?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pasupati Acrylons (PASUPTAC) is ₹64.72 (median value). With the current market price of ₹54.70, this represents a +18.3% variance from our estimated fair value.
The valuation range spans from ₹21.88 to ₹86.52, indicating ₹21.88 - ₹86.52.
Is PASUPTAC undervalued or overvalued?
Based on our multi-method analysis, Pasupati Acrylons (PASUPTAC) appears to be trading below median value by approximately 18.3%.
PASUPTAC Financial Health — Key Ratios vs Industry Benchmarks
Pasupati Acrylons financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.74 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.1% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.59x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PASUPTAC Cash Flow Quality — Operating & Free Cash Flow
Pasupati Acrylons operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹-34 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹73 Cr | ₹22 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹27 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹-13 Cr | ₹-13 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹14 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |