Pasari Spinning Mills Intrinsic Value
Pasari Spinning Mills (PASARI) median intrinsic value is ₹2.40 from 4 valuation models (range ₹2–₹7), vs current price ₹7.18 — -66.6% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Pasari Spinning Mills screener.
PASARI Valuation Methods Summary — DCF, Graham Number & P/E
Pasari Spinning Mills intrinsic value across 4 models vs current price ₹7.18 — upside/downside and value range per method. Read PASARI dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2.40 | ₹1.92 - ₹2.88 | -66.6% | EPS: ₹0.20, Sector P/E: 12x |
| Simple DCF (5Y) | dcf | ₹6.63 | ₹5.30 - ₹7.96 | -7.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.15 | ₹1.94 - ₹2.37 | -70.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2.15 | ₹1.94 - ₹2.37 | -70.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
PASARI Intrinsic Value vs Market Price — All Valuation Models
Pasari Spinning Mills fair value range ₹2–₹7 vs current market price ₹7.18 across 4 valuation models. Analyse PASARI FII DII holdings to track promoter, FII and institutional holdings.
PASARI Intrinsic Value Analysis — Undervalued or Overvalued?
Pasari Spinning Mills median intrinsic value ₹2.40, current price ₹7.18 — Trading Above Calculated Value by 66.6%, margin of safety -100.0%.
What is the intrinsic value of PASARI?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Pasari Spinning Mills (PASARI) is ₹2.40 (median value). With the current market price of ₹7.18, this represents a -66.6% variance from our estimated fair value.
The valuation range spans from ₹2.15 to ₹6.63, indicating ₹2.15 - ₹6.63.
Is PASARI undervalued or overvalued?
Based on our multi-method analysis, Pasari Spinning Mills (PASARI) appears to be trading above calculated value by approximately 66.6%.
PASARI Cash Flow Quality — Operating & Free Cash Flow
Pasari Spinning Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |