Pasari Spinning Mills Intrinsic Value
Pasari Spinning Mills (PASARI) median intrinsic value is ₹2.47 from 5 valuation models (range ₹2–₹7), vs current price ₹7.71 — -68.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit PASARI company profile.
PASARI Valuation Methods Summary — DCF, Graham Number & P/E
Pasari Spinning Mills intrinsic value across 5 models vs current price ₹7.71 — upside/downside and value range per method. Browse Pasari Spinning Mills financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹3.60 | ₹2.88 - ₹4.32 | -53.3% | EPS: ₹0.30, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹2.31 | ₹2.08 - ₹2.54 | -70.0% | Revenue/Share: ₹0.71, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹6.63 | ₹5.30 - ₹7.96 | -14.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.31 | ₹2.08 - ₹2.54 | -70.0% | EPS Growth: 2.3%, Fair P/E: 1.9x |
| Growth Adjusted P/E | growth | ₹2.47 | ₹2.22 - ₹2.72 | -68.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
PASARI Intrinsic Value vs Market Price — All Valuation Models
Pasari Spinning Mills fair value range ₹2–₹7 vs current market price ₹7.71 across 5 valuation models. Compare with Pasari Spinning Mills valuation methods to assess whether the stock is under or overvalued.
PASARI Intrinsic Value Analysis — Undervalued or Overvalued?
Pasari Spinning Mills median intrinsic value ₹2.47, current price ₹7.71 — Trading Above Calculated Value by 68.0%, margin of safety -100.0%.
What is the intrinsic value of PASARI?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Pasari Spinning Mills (PASARI) is ₹2.47 (median value). With the current market price of ₹7.71, this represents a -68.0% variance from our estimated fair value.
The valuation range spans from ₹2.31 to ₹6.63, indicating ₹2.31 - ₹6.63.
Is PASARI undervalued or overvalued?
Based on our multi-method analysis, Pasari Spinning Mills (PASARI) appears to be trading above calculated value by approximately 68.0%.
PASARI Financial Health — Key Ratios vs Industry Benchmarks
Pasari Spinning Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Asset Turnover Ratio | 0.33x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
PASARI Cash Flow Quality — Operating & Free Cash Flow
Pasari Spinning Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |