Paras Defence Space Tech Complete Financial Statements
In FY2026, Paras Defence Space Tech (PARAS) reported revenue ₹183 Cr, net profit ₹39 Cr and EPS ₹4.27, with a net profit margin of 21.3% and ROE of 5.4%. Full financial statements from FY2017 to FY2026 (10 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Paras Defence Space Tech share price chart.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
PARAS Revenue, Net Profit & EBITDA — Year-on-Year Growth
PARAS YoY (Mar 2025 vs Mar 2026) — revenue +63.4%, net profit +85.7%, EBITDA +71.9%, expenses +61.3%. Explore PARAS value investing to estimate fundamental worth using multiple valuation models.
PARAS Income Statement — Revenue, EBITDA & Net Profit
Paras Defence Space Tech revenue ₹183 Cr, EBITDA ₹55 Cr, net profit ₹39 Cr, EPS ₹4.27 (2026) — net profit margin 21.3%. Review PARAS earnings valuation to evaluate earnings-based valuation against sector peers.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Jun 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 108 | 112 | 96 | 109 | 89 | 85 | 84 | 87 | 62 | 66 | 49 | 65 | 57 | 63 | 42 | 66 | 51 | 85 | 25 | 48 | 32 | 6 | 22 |
| Expenses | 129 | 76 | 80 | 71 | 80 | 64 | 67 | 60 | 64 | 46 | 48 | 38 | 52 | 42 | 44 | 30 | 47 | 35 | 53 | 18 | 34 | 21 | 7 | 19 |
| EBITDA | 55 | 32 | 32 | 24 | 29 | 24 | 18 | 25 | 24 | 17 | 18 | 12 | 13 | 15 | 19 | 12 | 20 | 16 | 32 | 6 | 14 | 11 | -1 | 3 |
| Operating Profit Margin % | 25.00% | 28.00% | 26.00% | 23.00% | 25.00% | 26.00% | 15.00% | 29.00% | 26.00% | 25.00% | 26.00% | 22.00% | 19.00% | 25.00% | 29.00% | 28.00% | 23.00% | 30.00% | 37.00% | 25.00% | 28.00% | 33.00% | -25.00% | 13.00% |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 2 |
| Interest | 2 | 1 | 2 | 1 | 1 | 3 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 0 | 4 | 2 | 4 | 2 | 1 | 4 | 1 | 3 |
| Profit Before Tax | 48 | 27 | 27 | 20 | 23 | 18 | 12 | 20 | 19 | 12 | 13 | 8 | 8 | 12 | 14 | 9 | 13 | 11 | 26 | 2 | 10 | 5 | -5 | -3 |
| Tax | 10 | 7 | 6 | 5 | 6 | 6 | 3 | 5 | 5 | 3 | 1 | 2 | 3 | 4 | 4 | 3 | 4 | 3 | 7 | 1 | 2 | 0 | 0 | 0 |
| Net Profit | 39 | 20 | 21 | 14 | 17 | 13 | 10 | 14 | 14 | 9 | 12 | 6 | 6 | 8 | 10 | 7 | 9 | 8 | 19 | 1 | 8 | 5 | -5 | -3 |
| Earnings Per Share (₹) | 4.27 | 2.56 | 4.89 | 3.69 | 2.26 | 3.55 | 2.56 | 3.81 | 3.74 | 2.42 | 2.76 | 1.54 | 1.71 | 2.17 | 2.66 | 1.81 | 2.50 | 2.60 | 6.19 | 0.32 | 1.98 | 1.56 | 0.00 | -0.90 |
PARAS Balance Sheet — Assets, Liabilities & Shareholders' Equity
PARAS total assets ₹965 Cr, total equity ₹725 Cr, total liabilities ₹ Cr (2026) — ROE 5.4%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 965 | 852 | 640 | 521 | 458 | 363 | 342 | 330 | 257 | 187 |
| Current Assets | 690 | 598 | 401 | 315 | 297 | 202 | 178 | 158 | 82 | 90 |
| Fixed Assets | 206 | 190 | 186 | 170 | 154 | 157 | 158 | 168 | 171 | 94 |
| Capital Work in Progress | 9 | 11 | 5 | 5 | 1 | 1 | 5 | 3 | 1 | 0 |
| Investments | 160 | 28 | 22 | 12 | 4 | 1 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 623 | 427 | 335 | 300 | 205 | 180 | 159 | 84 | 93 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 26 | 24 | 26 | 24 | 23 | 50 | 62 | 68 | 67 | 28 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 725 | 637 | 443 | 414 | 379 | 207 | 173 | 152 | 124 | 93 |
| Share Capital | 40 | 40 | 39 | 39 | 39 | 30 | 28 | 6 | 6 | 5 |
| Reserves & Surplus | 685 | 600 | 406 | 374 | 339 | 177 | 144 | 147 | 118 | 81 |
PARAS Cash Flow Statement — Operating, Investing & Financing
Paras Defence Space Tech operating cash flow ₹45 Cr, investing ₹-87 Cr, financing ₹74 Cr, net cash flow ₹32 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 |
|---|---|---|---|---|---|---|
| Operating Activities | 45 | -46 | 46 | 12 | 4 | -3 |
| Investing Activities | -87 | -2 | 10 | -77 | -6 | -5 |
| Financing Activities | 74 | 33 | -41 | 63 | 5 | 9 |
| Net Cash Flow | 32 | -14 | 15 | -3 | 3 | 1 |