Paramount Cosmetics Intrinsic Value
Paramount Cosmetics (PARMCOS-B) median intrinsic value is ₹45.00 from 8 valuation models (range ₹19–₹97), vs current price ₹38.86 — +15.8% upside (Trading Below Median Value), margin of safety 13.6%. Analyse Paramount Cosmetics ownership pattern to track promoter, FII and institutional holdings.
PARMCOS-B Valuation Methods Summary — DCF, Graham Number & P/E
Paramount Cosmetics intrinsic value across 8 models vs current price ₹38.86 — upside/downside and value range per method. For current market price and key ratios, visit Paramount Cosmetics screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹45.00 | ₹36.00 - ₹54.00 | +15.8% | EPS: ₹1.80, Sector P/E: 25x |
| Book Value Method | asset | ₹97.15 | ₹87.44 - ₹106.87 | +150.0% | Book Value/Share: ₹42.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹66.00 | ₹59.40 - ₹72.60 | +69.8% | Revenue/Share: ₹44.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹48.00 | ₹43.20 - ₹52.80 | +23.5% | EBITDA: ₹2.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹18.57 | ₹14.86 - ₹22.28 | -52.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹28.80 | ₹25.92 - ₹31.68 | -25.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹31.59 | ₹28.43 - ₹34.75 | -18.7% | Revenue Growth: -5.0%, Adj P/E: 17.6x |
| Graham Defensive Method | conservative | ₹41.24 | ₹37.12 - ₹45.36 | +6.1% | EPS: ₹1.80, BVPS: ₹42.00 |
PARMCOS-B Intrinsic Value vs Market Price — All Valuation Models
Paramount Cosmetics fair value range ₹19–₹97 vs current market price ₹38.86 across 8 valuation models. Read PARMCOS-B dividend payout details for the complete payout history and dividend yield track record.
PARMCOS-B Intrinsic Value Analysis — Undervalued or Overvalued?
Paramount Cosmetics median intrinsic value ₹45.00, current price ₹38.86 — Trading Below Median Value by 15.8%, margin of safety 13.6%.
What is the intrinsic value of PARMCOS-B?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Paramount Cosmetics (PARMCOS-B) is ₹45.00 (median value). With the current market price of ₹38.86, this represents a +15.8% variance from our estimated fair value.
The valuation range spans from ₹18.57 to ₹97.15, indicating ₹18.57 - ₹97.15.
Is PARMCOS-B undervalued or overvalued?
Based on our multi-method analysis, Paramount Cosmetics (PARMCOS-B) appears to be trading below median value by approximately 15.8%.
PARMCOS-B Financial Health — Key Ratios vs Industry Benchmarks
Paramount Cosmetics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.25 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.63x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
PARMCOS-B Cash Flow Quality — Operating & Free Cash Flow
Paramount Cosmetics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |