Paramount Cosmetics Intrinsic Value
Paramount Cosmetics (PARMCOS-B) median intrinsic value is ₹18.57 from 8 valuation models (range ₹10–₹87), vs current price ₹34.83 — -46.7% downside (Trading Above Calculated Value), margin of safety -87.6%. Analyse Paramount Cosmetics ownership pattern to track promoter, FII and institutional holdings.
PARMCOS-B Valuation Methods Summary — DCF, Graham Number & P/E
Paramount Cosmetics intrinsic value across 8 models vs current price ₹34.83 — upside/downside and value range per method. For current market price and key ratios, visit Paramount Cosmetics screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10.45 | ₹8.36 - ₹12.54 | -70.0% | EPS: ₹0.11, Sector P/E: 25x |
| Book Value Method | asset | ₹87.07 | ₹78.36 - ₹95.78 | +150.0% | Book Value/Share: ₹42.00, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹63.00 | ₹56.70 - ₹69.30 | +80.9% | Revenue/Share: ₹42.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹48.00 | ₹43.20 - ₹52.80 | +37.8% | EBITDA: ₹2.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹18.57 | ₹14.86 - ₹22.28 | -46.7% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹10.45 | ₹9.40 - ₹11.50 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹10.45 | ₹9.40 - ₹11.50 | -70.0% | Revenue Growth: -4.3%, Adj P/E: 17.6x |
| Graham Defensive Method | conservative | ₹10.45 | ₹9.40 - ₹11.50 | -70.0% | EPS: ₹0.11, BVPS: ₹42.00 |
PARMCOS-B Intrinsic Value vs Market Price — All Valuation Models
Paramount Cosmetics fair value range ₹10–₹87 vs current market price ₹34.83 across 8 valuation models. Read PARMCOS-B dividend payout details for the complete payout history and dividend yield track record.
PARMCOS-B Intrinsic Value Analysis — Undervalued or Overvalued?
Paramount Cosmetics median intrinsic value ₹18.57, current price ₹34.83 — Trading Above Calculated Value by 46.7%, margin of safety -87.6%.
What is the intrinsic value of PARMCOS-B?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Paramount Cosmetics (PARMCOS-B) is ₹18.57 (median value). With the current market price of ₹34.83, this represents a -46.7% variance from our estimated fair value.
The valuation range spans from ₹10.45 to ₹87.07, indicating ₹10.45 - ₹87.07.
Is PARMCOS-B undervalued or overvalued?
Based on our multi-method analysis, Paramount Cosmetics (PARMCOS-B) appears to be trading above calculated value by approximately 46.7%.
PARMCOS-B Financial Health — Key Ratios vs Industry Benchmarks
Paramount Cosmetics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.25 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.60x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
PARMCOS-B Cash Flow Quality — Operating & Free Cash Flow
Paramount Cosmetics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |