Panyam Cements & Mineral Industries Intrinsic Value

Panyam Cements & Mineral Industries (PANCM) median intrinsic value is ₹237.50 from 2 valuation models (range ₹63–₹238), vs current price ₹95.00 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit Panyam Cements & Mineral Indus share price screener.

Current Stock Price
₹95.00
Primary Intrinsic Value
₹63.00
Market Cap
₹76.0 Cr
+150.0% Upside
Median Value
₹237.50
Value Range
₹63 - ₹238
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

PANCM Valuation Methods Summary — DCF, Graham Number & P/E

Panyam Cements & Mineral Industries intrinsic value across 2 models vs current price ₹95.00 — upside/downside and value range per method. Read PANCM dividend yield for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹63.00 ₹56.70 - ₹69.30 -33.7% Revenue/Share: ₹78.75, P/S: 0.8x
Simple DCF (5Y) dcf ₹237.50 ₹190.00 - ₹285.00 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

PANCM Intrinsic Value vs Market Price — All Valuation Models

Panyam Cements & Mineral Industries fair value range ₹63–₹238 vs current market price ₹95.00 across 2 valuation models. Analyse Panyam Cements & Mineral Indus ownership pattern to track promoter, FII and institutional holdings.

PANCM Intrinsic Value Analysis — Undervalued or Overvalued?

Panyam Cements & Mineral Industries median intrinsic value ₹237.50, current price ₹95.00 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of PANCM?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Panyam Cements & Mineral Industries (PANCM) is ₹237.50 (median value). With the current market price of ₹95.00, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹63.00 to ₹237.50, indicating ₹63.00 - ₹237.50.

Is PANCM undervalued or overvalued?

Based on our multi-method analysis, Panyam Cements & Mineral Industries (PANCM) appears to be trading below calculated value by approximately 150.0%.

PANCM Financial Health — Key Ratios vs Industry Benchmarks

Panyam Cements & Mineral Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.16 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 38.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -1081.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

PANCM Cash Flow Quality — Operating & Free Cash Flow

Panyam Cements & Mineral Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2024 ₹-39 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2023 ₹-34 Cr ₹-68 Cr Negative Cash Flow 3/10
March 2022 ₹61 Cr ₹48 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10