Panorama Studios International Complete Financial Statements
In FY2025, Panorama Studios International (PANORAMA) reported revenue ₹81 Cr, net profit ₹1 Cr and EPS ₹0.08, with a net profit margin of 1.2% and ROE of 0.5%. Full financial statements from FY2019 to FY2025 (7 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Panorama Studios International stock price NSE .
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
PANORAMA Revenue, Net Profit & EBITDA — Year-on-Year Growth
PANORAMA YoY (Sept 2024 vs Sept 2025) — revenue -2.4%, net profit -80.0%, EBITDA -33.3%, expenses +1.4%.
PANORAMA Income Statement — Revenue, EBITDA & Net Profit
Panorama Studios International revenue ₹81 Cr, EBITDA ₹6 Cr, net profit ₹1 Cr, EPS ₹0.08 (2025) — net profit margin 1.2%. Explore PANORAMA fundamental worth to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 214 | 138 | 30 | 83 | 285 | 37 | 35 | 54 | 59 | 72 | 34 | 87 | 14 | 34 | 197 | 3 | 16 | 6 | 69 | 44 | 20 | 7 | 10 | 92 | 0 | 16 | 187 |
| Expenses | 75 | 168 | 129 | 28 | 74 | 243 | 32 | 30 | 41 | 50 | 67 | 28 | 79 | 8 | 38 | 151 | 4 | 20 | 9 | 66 | 28 | 13 | 4 | 12 | 99 | 0 | 16 | 176 |
| EBITDA | 6 | 46 | 9 | 2 | 9 | 42 | 5 | 5 | 13 | 9 | 5 | 6 | 8 | 6 | -4 | 45 | -1 | -3 | -3 | 3 | 15 | 7 | 4 | -2 | -7 | 0 | 0 | 11 |
| Operating Profit Margin % | 3.00% | 21.00% | 6.00% | 5.00% | 9.00% | 14.00% | 11.00% | 12.00% | 21.00% | 15.00% | 6.00% | 14.00% | 5.00% | -55.00% | -14.00% | 23.00% | -55.00% | -20.00% | -54.00% | 5.00% | 35.00% | 35.00% | 48.00% | -25.00% | -8.00% | 0.00% | -5.00% | 6.00% |
| Depreciation | 2 | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 1 | 6 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit Before Tax | 2 | 42 | 5 | -2 | 7 | 36 | 3 | 2 | 10 | 6 | 3 | 3 | 5 | 3 | -6 | 44 | -2 | -4 | -4 | 3 | 15 | 7 | 3 | -3 | -7 | 0 | -1 | 11 |
| Tax | 1 | 11 | 1 | 0 | 2 | 8 | 1 | 1 | 4 | 2 | 1 | 1 | 2 | 1 | -1 | 11 | -1 | -1 | -1 | 1 | 4 | 1 | 1 | -1 | -2 | 0 | 0 | 3 |
| Net Profit | 1 | 31 | 4 | -2 | 5 | 28 | 2 | 1 | 6 | 4 | 2 | 2 | 3 | 2 | -4 | 33 | -1 | -3 | -4 | 2 | 11 | 6 | 2 | -2 | -5 | 0 | 0 | 8 |
| Earnings Per Share (₹) | 0.08 | 4.34 | 0.72 | -0.02 | 0.87 | 21.98 | 2.67 | 0.08 | 2.48 | 50.20 | 3.26 | 2.74 | -0.23 | 0.84 | -1.61 | 26.76 | 0.03 | -1.78 | -1.36 | 1.04 | 8.12 | 0.01 | 1.68 | -1.35 | -5.02 | -0.02 | -0.34 | 5.81 |
PANORAMA Balance Sheet — Assets, Liabilities & Shareholders' Equity
PANORAMA total assets ₹553 Cr, total equity ₹198 Cr, total liabilities ₹ Cr (2025) — ROE 0.5%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 553 | 458 | 242 | 252 | 223 | 272 | 99 |
| Current Assets | 491 | 450 | 226 | 237 | 199 | 247 | 72 |
| Fixed Assets | 49 | 5 | 14 | 13 | 24 | 25 | 26 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 504 | 453 | 228 | 238 | 199 | 247 | 73 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 55 | 21 | 14 | 5 | 6 | 3 | 1 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 198 | 142 | 69 | 32 | 30 | 21 | 10 |
| Share Capital | 14 | 13 | 12 | 12 | 8 | 8 | 5 |
| Reserves & Surplus | 173 | 111 | 49 | 11 | 10 | 5 | 1 |
PANORAMA Cash Flow Statement — Operating, Investing & Financing
Panorama Studios International operating cash flow ₹-26 Cr, investing ₹-32 Cr, financing ₹53 Cr, net cash flow ₹-4 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | -26 | -8 | 46 | -65 | 5 | -9 | 21 |
| Investing Activities | -32 | -10 | -3 | 15 | 0 | 0 | -26 |
| Financing Activities | 53 | 22 | -39 | 49 | -4 | 9 | 5 |
| Net Cash Flow | -4 | 4 | 5 | -1 | 2 | 0 | 0 |