Pankaj Polymers Intrinsic Value

PANKAJPO • Industrial Products
Current Stock Price
₹54.35
Primary Intrinsic Value
₹44.40
Market Cap
₹32.6 Cr
-41.8% Downside
Median Value
₹31.62
Value Range
₹16 - ₹47
Assessment
Trading Above Calculated Value
Safety Margin
-71.9%

PANKAJPO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹44.40 ₹35.52 - ₹53.28 -18.3% EPS: ₹3.70, Sector P/E: 12x
Book Value Method asset ₹18.33 ₹16.50 - ₹20.16 -66.3% Book Value/Share: ₹18.33, P/B: 1.0x
Revenue Multiple Method revenue ₹16.30 ₹14.67 - ₹17.93 -70.0% Revenue/Share: ₹8.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹21.74 ₹19.57 - ₹23.91 -60.0% EBITDA: ₹2.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹23.68 ₹21.31 - ₹26.05 -56.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹31.62 ₹28.46 - ₹34.78 -41.8% Revenue Growth: 13.6%, Adj P/E: 8.5x
ROE Based Valuation profitability ₹46.67 ₹42.00 - ₹51.34 -14.1% ROE: 18.2%, P/E Multiple: 14x
Graham Defensive Method conservative ₹36.67 ₹33.00 - ₹40.34 -32.5% EPS: ₹3.70, BVPS: ₹18.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PANKAJPO share price latest .

Valuation Comparison Chart

PANKAJPO Intrinsic Value Analysis

What is the intrinsic value of PANKAJPO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Pankaj Polymers (PANKAJPO) is ₹31.62 (median value). With the current market price of ₹54.35, this represents a -41.8% variance from our estimated fair value.

The valuation range spans from ₹16.30 to ₹46.67, indicating ₹16.30 - ₹46.67.

Is PANKAJPO undervalued or overvalued?

Based on our multi-method analysis, Pankaj Polymers (PANKAJPO) appears to be trading above calculated value by approximately 41.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 18.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -42.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.36x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10