Panasonic Energy Complete Financial Statements
In FYNone, Panasonic Energy (PANAENERG) reported revenue ₹279 Cr, net profit ₹4 Cr and EPS ₹5.70, with a net profit margin of 1.5% and ROE of 3.9%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see PANAENERG share price.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
PANAENERG Revenue, Net Profit & EBITDA — Year-on-Year Growth
PANAENERG YoY (March 2026 vs Period) — revenue +1.8%, EBITDA -21.4%, expenses +3.1%. Compare with PANAENERG fundamental valuation to assess whether the stock is under or overvalued.
PANAENERG Income Statement — Revenue, EBITDA & Net Profit
Panasonic Energy revenue ₹279 Cr, EBITDA ₹11 Cr, net profit ₹4 Cr, EPS ₹5.70 (None) — net profit margin 1.5%.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 274 | 272 | 296 | 257 | 245 | 236 | 207 | 212 | 210 | 213 | 245 | 242 |
| Expenses | 268 | 260 | 250 | 276 | 260 | 229 | 219 | 199 | 203 | 194 | 201 | 218 | 214 |
| EBITDA | 11 | 14 | 22 | 19 | -3 | 16 | 17 | 9 | 9 | 16 | 12 | 27 | 28 |
| Operating Profit Margin % | 3.00% | 4.00% | 7.00% | 6.00% | -3.00% | 5.00% | 6.00% | 2.00% | 2.00% | 6.00% | 4.00% | 10.00% | 10.00% |
| Depreciation | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 6 | 18 | 16 | -14 | 13 | 14 | 5 | 6 | 14 | 10 | 25 | 27 |
| Tax | 3 | 3 | 6 | 4 | -4 | 3 | 4 | 2 | 1 | 4 | 4 | 8 | 9 |
| Net Profit | 4 | 4 | 12 | 12 | -11 | 9 | 10 | 3 | 5 | 10 | 6 | 17 | 18 |
| Earnings Per Share (₹) | 5.70 | 4.65 | 15.70 | 15.52 | -14.18 | 12.52 | 13.77 | 4.20 | 6.15 | 13.06 | 8.36 | 22.04 | 23.78 |
PANAENERG Balance Sheet — Assets, Liabilities & Shareholders' Equity
PANAENERG total assets ₹146 Cr, total equity ₹103 Cr, total liabilities ₹ Cr (2026) — ROE 3.9%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 146 | 148 | 144 | 135 | 142 | 140 | 131 | 127 | 133 | 132 | 133 | 127 |
| Current Assets | 85 | 103 | 100 | 99 | 109 | 108 | 100 | 98 | 108 | 108 | 106 | 108 |
| Fixed Assets | 22 | 23 | 23 | 24 | 23 | 24 | 22 | 16 | 19 | 17 | 19 | 14 |
| Capital Work in Progress | 1 | 1 | 1 | 0 | 2 | 0 | 1 | 5 | 0 | 1 | 0 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 123 | 123 | 119 | 111 | 117 | 116 | 108 | 105 | 115 | 114 | 114 | 108 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 18 | 5 | 4 | 4 | 2 | 2 | 3 | 1 | 1 | 3 | 3 | 3 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 103 | 108 | 103 | 92 | 109 | 106 | 99 | 101 | 103 | 98 | 95 | 84 |
| Share Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves & Surplus | 96 | 100 | 95 | 84 | 101 | 99 | 92 | 93 | 95 | 90 | 87 | 77 |
PANAENERG Cash Flow Statement — Operating, Investing & Financing
Panasonic Energy operating cash flow ₹13 Cr, investing ₹-7 Cr, financing ₹-8 Cr, net cash flow ₹-2 Cr (2026).
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 13 | 4 | 27 | -9 | -7 | 20 | -2 | 8 | -2 | 33 | 2 | 20 |
| Investing Activities | -7 | 3 | -29 | 10 | 15 | -11 | -10 | 10 | 6 | -19 | -3 | -3 |
| Financing Activities | -8 | -8 | -1 | -6 | -7 | -4 | -4 | -6 | -5 | -6 | -6 | -3 |
| Net Cash Flow | -2 | 0 | -3 | -5 | 2 | 4 | -17 | 12 | -1 | 8 | -7 | 14 |