Panabyte Technologies Intrinsic Value

PANABYTE • Information Technology
Current Stock Price
₹34.78
Primary Intrinsic Value
₹18.72
Market Cap
₹13.9 Cr
-56.9% Downside
Median Value
₹15.00
Value Range
₹8 - ₹24
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PANABYTE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.72 ₹14.98 - ₹22.46 -46.2% EPS: ₹1.56, Sector P/E: 12x
Book Value Method asset ₹7.50 ₹6.75 - ₹8.25 -78.4% Book Value/Share: ₹7.50, P/B: 1.0x
Revenue Multiple Method revenue ₹24.00 ₹21.60 - ₹26.40 -31.0% Revenue/Share: ₹30.00, P/S: 0.8x
PEG Ratio Method growth ₹10.43 ₹9.39 - ₹11.47 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.85 ₹11.56 - ₹14.14 -63.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹15.00 ₹13.50 - ₹16.50 -56.9% EPS: ₹1.56, BVPS: ₹7.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PANABYTE share price latest .

Valuation Comparison Chart

PANABYTE Intrinsic Value Analysis

What is the intrinsic value of PANABYTE?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Panabyte Technologies (PANABYTE) is ₹15.00 (median value). With the current market price of ₹34.78, this represents a -56.9% variance from our estimated fair value.

The valuation range spans from ₹7.50 to ₹24.00, indicating ₹7.50 - ₹24.00.

Is PANABYTE undervalued or overvalued?

Based on our multi-method analysis, Panabyte Technologies (PANABYTE) appears to be trading above calculated value by approximately 56.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 4.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2020 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2019 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2018 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2017 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10