Panache Digilife Intrinsic Value
Panache Digilife (PANACHE) median intrinsic value is ₹102.39 from 9 valuation models (range ₹68–₹171), vs current price ₹341.30 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit PANACHE company profile.
PANACHE Valuation Methods Summary — DCF, Graham Number & P/E
Panache Digilife intrinsic value across 9 models vs current price ₹341.30 — upside/downside and value range per method. Browse PANACHE complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹102.39 | ₹81.91 - ₹122.87 | -70.0% | EPS: ₹3.76, Sector P/E: 12x |
| Book Value Method | asset | ₹68.26 | ₹61.43 - ₹75.09 | -80.0% | Book Value/Share: ₹44.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹102.39 | ₹92.15 - ₹112.63 | -70.0% | Revenue/Share: ₹104.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹136.52 | ₹122.87 - ₹150.17 | -60.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹136.52 | ₹109.22 - ₹163.82 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹102.39 | ₹92.15 - ₹112.63 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹102.39 | ₹92.15 - ₹112.63 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹170.65 | ₹153.59 - ₹187.72 | -50.0% | ROE: 6.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹102.39 | ₹92.15 - ₹112.63 | -70.0% | EPS: ₹3.76, BVPS: ₹44.00 |
PANACHE Intrinsic Value vs Market Price — All Valuation Models
Panache Digilife fair value range ₹68–₹171 vs current market price ₹341.30 across 9 valuation models. Compare with PANACHE stock valuation models to assess whether the stock is under or overvalued.
PANACHE Intrinsic Value Analysis — Undervalued or Overvalued?
Panache Digilife median intrinsic value ₹102.39, current price ₹341.30 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of PANACHE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Panache Digilife (PANACHE) is ₹102.39 (median value). With the current market price of ₹341.30, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹68.26 to ₹170.65, indicating ₹68.26 - ₹170.65.
Is PANACHE undervalued or overvalued?
Based on our multi-method analysis, Panache Digilife (PANACHE) appears to be trading above calculated value by approximately 70.0%.
PANACHE Financial Health — Key Ratios vs Industry Benchmarks
Panache Digilife financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 50.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.37x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PANACHE Cash Flow Quality — Operating & Free Cash Flow
Panache Digilife operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-15 Cr | ₹-15 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |