Panache Digilife Intrinsic Value
Panache Digilife (PANACHE) median intrinsic value is ₹204.00 from 9 valuation models (range ₹90–₹400), vs current price ₹447.95 — -54.5% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse Panache Digilife ownership structure to track promoter, FII and institutional holdings.
PANACHE Valuation Methods Summary — DCF, Graham Number & P/E
Panache Digilife intrinsic value across 9 models vs current price ₹447.95 — upside/downside and value range per method. Read PANACHE ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹312.00 | ₹249.60 - ₹374.40 | -30.3% | EPS: ₹26.00, Sector P/E: 12x |
| Book Value Method | asset | ₹89.59 | ₹80.63 - ₹98.55 | -80.0% | Book Value/Share: ₹66.25, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹204.00 | ₹183.60 - ₹224.40 | -54.5% | Revenue/Share: ₹255.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹210.00 | ₹189.00 - ₹231.00 | -53.1% | EBITDA: ₹56.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹179.18 | ₹143.34 - ₹215.02 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹166.40 | ₹149.76 - ₹183.04 | -62.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹214.24 | ₹192.82 - ₹235.66 | -52.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹400.00 | ₹360.00 - ₹440.00 | -10.7% | ROE: 37.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹134.38 | ₹120.94 - ₹147.82 | -70.0% | EPS: ₹26.00, BVPS: ₹66.25 |
PANACHE Intrinsic Value vs Market Price — All Valuation Models
Panache Digilife fair value range ₹90–₹400 vs current market price ₹447.95 across 9 valuation models. For current market price and key ratios, visit PANACHE stock price BSE.
PANACHE Intrinsic Value Analysis — Undervalued or Overvalued?
Panache Digilife median intrinsic value ₹204.00, current price ₹447.95 — Trading Above Calculated Value by 54.5%, margin of safety -100.0%.
What is the intrinsic value of PANACHE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Panache Digilife (PANACHE) is ₹204.00 (median value). With the current market price of ₹447.95, this represents a -54.5% variance from our estimated fair value.
The valuation range spans from ₹89.59 to ₹400.00, indicating ₹89.59 - ₹400.00.
Is PANACHE undervalued or overvalued?
Based on our multi-method analysis, Panache Digilife (PANACHE) appears to be trading above calculated value by approximately 54.5%.
PANACHE Financial Health — Key Ratios vs Industry Benchmarks
Panache Digilife financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 42.40 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 37.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.79x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PANACHE Cash Flow Quality — Operating & Free Cash Flow
Panache Digilife operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-15 Cr | ₹-15 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |