Palco Metals Intrinsic Value

PALCO • Metals & Mining
Current Stock Price
₹143.20
Primary Intrinsic Value
₹42.96
Market Cap
₹57.3 Cr
-51.4% Downside
Median Value
₹69.63
Value Range
₹43 - ₹286
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PALCO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹42.96 ₹34.37 - ₹51.55 -70.0% EPS: ₹3.36, Sector P/E: 12x
Book Value Method asset ₹75.00 ₹67.50 - ₹82.50 -47.6% Book Value/Share: ₹75.00, P/B: 1.0x
Revenue Multiple Method revenue ₹286.40 ₹257.76 - ₹315.04 +100.0% Revenue/Share: ₹750.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹60.00 ₹54.00 - ₹66.00 -58.1% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹69.63 ₹55.70 - ₹83.56 -51.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹42.96 ₹38.66 - ₹47.26 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹42.96 ₹38.66 - ₹47.26 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹75.30 ₹67.77 - ₹82.83 -47.4% EPS: ₹3.36, BVPS: ₹75.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PALCO share price latest .

Valuation Comparison Chart

PALCO Intrinsic Value Analysis

What is the intrinsic value of PALCO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Palco Metals (PALCO) is ₹69.63 (median value). With the current market price of ₹143.20, this represents a -51.4% variance from our estimated fair value.

The valuation range spans from ₹42.96 to ₹286.40, indicating ₹42.96 - ₹286.40.

Is PALCO undervalued or overvalued?

Based on our multi-method analysis, Palco Metals (PALCO) appears to be trading above calculated value by approximately 51.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.29 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.41x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹3 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2023 ₹5 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2020 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10