Pace Digitek Intrinsic Value
Pace Digitek (PACEDIGITK) median intrinsic value is ₹353.32 from 9 valuation models (range ₹129–₹483), vs current price ₹176.66 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse PACEDIGITK institutional holdings to track promoter, FII and institutional holdings.
PACEDIGITK Valuation Methods Summary — DCF, Graham Number & P/E
Pace Digitek intrinsic value across 9 models vs current price ₹176.66 — upside/downside and value range per method. Read PACEDIGITK dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹241.92 | ₹193.54 - ₹290.30 | +36.9% | EPS: ₹20.16, Sector P/E: 12x |
| Book Value Method | asset | ₹441.65 | ₹397.49 - ₹485.81 | +150.0% | Book Value/Share: ₹513.26, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹353.32 | ₹317.99 - ₹388.65 | +100.0% | Revenue/Share: ₹1039.07, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹353.32 | ₹317.99 - ₹388.65 | +100.0% | EBITDA: ₹732.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹441.65 | ₹353.32 - ₹529.98 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹129.02 | ₹116.12 - ₹141.92 | -27.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹166.12 | ₹149.51 - ₹182.73 | -6.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹353.32 | ₹317.99 - ₹388.65 | +100.0% | ROE: 19.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹482.51 | ₹434.26 - ₹530.76 | +173.1% | EPS: ₹20.16, BVPS: ₹513.26 |
PACEDIGITK Intrinsic Value vs Market Price — All Valuation Models
Pace Digitek fair value range ₹129–₹483 vs current market price ₹176.66 across 9 valuation models. For current market price and key ratios, visit PACEDIGITK share price.
PACEDIGITK Intrinsic Value Analysis — Undervalued or Overvalued?
Pace Digitek median intrinsic value ₹353.32, current price ₹176.66 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of PACEDIGITK?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pace Digitek (PACEDIGITK) is ₹353.32 (median value). With the current market price of ₹176.66, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹129.02 to ₹482.51, indicating ₹129.02 - ₹482.51.
Is PACEDIGITK undervalued or overvalued?
Based on our multi-method analysis, Pace Digitek (PACEDIGITK) appears to be trading below calculated value by approximately 100.0%.
PACEDIGITK Financial Health — Key Ratios vs Industry Benchmarks
Pace Digitek financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.56 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 19.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.84x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
PACEDIGITK Cash Flow Quality — Operating & Free Cash Flow
Pace Digitek operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-176 Cr | ₹-176 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹214 Cr | ₹55 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹-44 Cr | ₹-72 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹57 Cr | ₹46 Cr | Positive Free Cash Flow | 8/10 |