HomeStock ScreenerOtco InternationalIntrinsic Value

Otco International Intrinsic Value

Otco International (OTCO) median intrinsic value is ₹24.40 from 2 valuation models (range ₹10–₹24), vs current price ₹9.76 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Analyse OTCO promoter holding to track promoter, FII and institutional holdings.

Current Stock Price
₹9.76
Primary Intrinsic Value
₹10.00
Market Cap
₹2.9 Cr
+150.0% Upside
Median Value
₹24.40
Value Range
₹10 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

OTCO Valuation Methods Summary — DCF, Graham Number & P/E

Otco International intrinsic value across 2 models vs current price ₹9.76 — upside/downside and value range per method. Read OTCO dividend track record for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +2.5% Book Value/Share: ₹10.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹24.40 ₹19.52 - ₹29.28 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

OTCO Intrinsic Value vs Market Price — All Valuation Models

Otco International fair value range ₹10–₹24 vs current market price ₹9.76 across 2 valuation models. For current market price and key ratios, visit Otco International share price today.

OTCO Intrinsic Value Analysis — Undervalued or Overvalued?

Otco International median intrinsic value ₹24.40, current price ₹9.76 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of OTCO?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Otco International (OTCO) is ₹24.40 (median value). With the current market price of ₹9.76, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹10.00 to ₹24.40, indicating ₹10.00 - ₹24.40.

Is OTCO undervalued or overvalued?

Based on our multi-method analysis, Otco International (OTCO) appears to be trading below calculated value by approximately 150.0%.

OTCO Financial Health — Key Ratios vs Industry Benchmarks

Otco International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level

OTCO Cash Flow Quality — Operating & Free Cash Flow

Otco International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10