Otco International Intrinsic Value

OTCO • Commercial Services
Current Stock Price
₹7.00
Primary Intrinsic Value
₹10.00
Market Cap
₹2.1 Cr
+150.0% Upside
Median Value
₹17.50
Value Range
₹10 - ₹18
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

OTCO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +42.9% Book Value/Share: ₹10.00, P/B: 1.0x
Simple DCF (5Y) dcf ₹17.50 ₹14.00 - ₹21.00 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OTCO share price latest .

Valuation Comparison Chart

OTCO Intrinsic Value Analysis

What is the intrinsic value of OTCO?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Otco International (OTCO) is ₹17.50 (median value). With the current market price of ₹7.00, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹10.00 to ₹17.50, indicating ₹10.00 - ₹17.50.

Is OTCO undervalued or overvalued?

Based on our multi-method analysis, Otco International (OTCO) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 3.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10