Oswal Pumps Intrinsic Value
Oswal Pumps (OSWALPUMPS) median intrinsic value is ₹462.00 from 9 valuation models (range ₹158–₹739), vs current price ₹369.45 — +25.1% upside (Trading Below Calculated Value), margin of safety 20.0%. For current market price and key ratios, visit Oswal Pumps stock price NSE .
OSWALPUMPS Valuation Methods Summary — DCF, Graham Number & P/E
Oswal Pumps intrinsic value across 9 models vs current price ₹369.45 — upside/downside and value range per method. Browse OSWALPUMPS income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹404.64 | ₹323.71 - ₹485.57 | +9.5% | EPS: ₹33.72, Sector P/E: 12x |
| Book Value Method | asset | ₹462.00 | ₹415.80 - ₹508.20 | +25.1% | Book Value/Share: ₹462.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹738.90 | ₹665.01 - ₹812.79 | +100.0% | Revenue/Share: ₹2188.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹738.90 | ₹665.01 - ₹812.79 | +100.0% | EBITDA: ₹540.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹157.82 | ₹126.26 - ₹189.38 | -57.3% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹215.81 | ₹194.23 - ₹237.39 | -41.6% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹277.85 | ₹250.07 - ₹305.64 | -24.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹738.90 | ₹665.01 - ₹812.79 | +100.0% | ROE: 84.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹592.05 | ₹532.85 - ₹651.25 | +60.3% | EPS: ₹33.72, BVPS: ₹462.00 |
OSWALPUMPS Intrinsic Value vs Market Price — All Valuation Models
Oswal Pumps fair value range ₹158–₹739 vs current market price ₹369.45 across 9 valuation models. Compare with Oswal Pumps value estimation to assess whether the stock is under or overvalued.
OSWALPUMPS Intrinsic Value Analysis — Undervalued or Overvalued?
Oswal Pumps median intrinsic value ₹462.00, current price ₹369.45 — Trading Below Calculated Value by 25.1%, margin of safety 20.0%.
What is the intrinsic value of OSWALPUMPS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Oswal Pumps (OSWALPUMPS) is ₹462.00 (median value). With the current market price of ₹369.45, this represents a +25.1% variance from our estimated fair value.
The valuation range spans from ₹157.82 to ₹738.90, indicating ₹157.82 - ₹738.90.
Is OSWALPUMPS undervalued or overvalued?
Based on our multi-method analysis, Oswal Pumps (OSWALPUMPS) appears to be trading below calculated value by approximately 25.1%.
OSWALPUMPS Financial Health — Key Ratios vs Industry Benchmarks
Oswal Pumps financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 22.88 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 84.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 24.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.04x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
OSWALPUMPS Cash Flow Quality — Operating & Free Cash Flow
Oswal Pumps operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-151 Cr | ₹-179 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹17 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹50 Cr | ₹40 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹65 Cr | ₹42 Cr | Positive Free Cash Flow | 8/10 |