Oswal Overseas Intrinsic Value

OSWALOR • Consumer Goods
Current Stock Price
₹134.75
Primary Intrinsic Value
₹94.29
Market Cap
₹94.3 Cr
-30.0% Downside
Median Value
₹94.29
Value Range
₹54 - ₹94
Assessment
Trading Above Calculated Value
Safety Margin
-42.9%

OSWALOR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹94.29 ₹84.86 - ₹103.72 -30.0% Revenue/Share: ₹62.86, P/S: 1.5x
Simple DCF (5Y) dcf ₹53.90 ₹43.12 - ₹64.68 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OSWALOR share price latest .

Valuation Comparison Chart

OSWALOR Intrinsic Value Analysis

What is the intrinsic value of OSWALOR?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Oswal Overseas (OSWALOR) is ₹94.29 (median value). With the current market price of ₹134.75, this represents a -30.0% variance from our estimated fair value.

The valuation range spans from ₹53.90 to ₹94.29, indicating ₹53.90 - ₹94.29.

Is OSWALOR undervalued or overvalued?

Based on our multi-method analysis, Oswal Overseas (OSWALOR) appears to be trading above calculated value by approximately 30.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.60 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Operating Margin -58.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.47x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹15 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2022 ₹15 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2021 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10