Orosil Smiths Intrinsic Value

OROSMITHS • Consumer Goods
Current Stock Price
₹4.45
Primary Intrinsic Value
₹7.50
Market Cap
₹2.2 Cr
+100.0% Upside
Median Value
₹8.90
Value Range
₹2 - ₹10
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

OROSMITHS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.50 ₹6.00 - ₹9.00 +68.5% EPS: ₹0.30, Sector P/E: 25x
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +124.7% Book Value/Share: ₹4.00, P/B: 2.5x
Revenue Multiple Method revenue ₹8.90 ₹8.01 - ₹9.79 +100.0% Revenue/Share: ₹10.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹8.90 ₹8.01 - ₹9.79 +100.0% EBITDA: ₹1.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹1.92 ₹1.73 - ₹2.11 -56.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹5.80 ₹5.22 - ₹6.38 +30.3% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹8.90 ₹8.01 - ₹9.79 +100.0% ROE: 50.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹5.20 ₹4.68 - ₹5.72 +16.9% EPS: ₹0.30, BVPS: ₹4.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OROSMITHS share price latest .

Valuation Comparison Chart

OROSMITHS Intrinsic Value Analysis

What is the intrinsic value of OROSMITHS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Orosil Smiths (OROSMITHS) is ₹8.90 (median value). With the current market price of ₹4.45, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹1.92 to ₹10.00, indicating ₹1.92 - ₹10.00.

Is OROSMITHS undervalued or overvalued?

Based on our multi-method analysis, Orosil Smiths (OROSMITHS) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 50.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.67x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10