Orissa Minerals Development Comp Intrinsic Value

ORISSAMINE • Metals & Mining
Current Stock Price
₹4820.00
Primary Intrinsic Value
₹1446.00
Market Cap
₹482.0 Cr
+150.0% Upside
Median Value
₹12050.00
Value Range
₹1446 - ₹12050
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ORISSAMINE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹1446.00 ₹1301.40 - ₹1590.60 -70.0% Revenue/Share: ₹800.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹12050.00 ₹9640.00 - ₹14460.00 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORISSAMINE share price latest .

Valuation Comparison Chart

ORISSAMINE Intrinsic Value Analysis

What is the intrinsic value of ORISSAMINE?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Orissa Minerals Development Comp (ORISSAMINE) is ₹12050.00 (median value). With the current market price of ₹4820.00, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹1446.00 to ₹12050.00, indicating ₹1446.00 - ₹12050.00.

Is ORISSAMINE undervalued or overvalued?

Based on our multi-method analysis, Orissa Minerals Development Comp (ORISSAMINE) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.92 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -10.35 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 75.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -129.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹170 Cr ₹125 Cr Positive Free Cash Flow 8/10
March 2024 ₹-26 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2023 ₹-60 Cr ₹-60 Cr Negative Cash Flow 3/10
March 2022 ₹102 Cr ₹82 Cr Positive Free Cash Flow 8/10
March 2021 ₹-23 Cr ₹-23 Cr Negative Cash Flow 3/10