Oriental Trimex Intrinsic Value

ORIENTALTL • Consumer Goods
Current Stock Price
₹6.20
Primary Intrinsic Value
₹18.60
Market Cap
₹45.9 Cr
+100.0% Upside
Median Value
₹12.40
Value Range
₹5 - ₹19
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ORIENTALTL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.60 ₹14.88 - ₹22.32 +200.0% EPS: ₹1.10, Sector P/E: 25x
Book Value Method asset ₹15.50 ₹13.95 - ₹17.05 +150.0% Book Value/Share: ₹13.24, P/B: 2.5x
Revenue Multiple Method revenue ₹5.47 ₹4.92 - ₹6.02 -11.8% Revenue/Share: ₹3.65, P/S: 1.5x
EBITDA Multiple Method earnings ₹12.40 ₹11.16 - ₹13.64 +100.0% EBITDA: ₹10.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹6.27 ₹5.02 - ₹7.52 +1.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹7.04 ₹6.34 - ₹7.74 +13.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.60 ₹16.74 - ₹20.46 +200.0% Revenue Growth: 6.5%, Adj P/E: 18.6x
ROE Based Valuation profitability ₹9.46 ₹8.51 - ₹10.41 +52.6% ROE: 7.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹18.10 ₹16.29 - ₹19.91 +191.9% EPS: ₹1.10, BVPS: ₹13.24
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORIENTALTL share price latest .

Valuation Comparison Chart

ORIENTALTL Intrinsic Value Analysis

What is the intrinsic value of ORIENTALTL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Oriental Trimex (ORIENTALTL) is ₹12.40 (median value). With the current market price of ₹6.20, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹5.47 to ₹18.60, indicating ₹5.47 - ₹18.60.

Is ORIENTALTL undervalued or overvalued?

Based on our multi-method analysis, Oriental Trimex (ORIENTALTL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 7.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.21x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-73 Cr ₹-73 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹21 Cr ₹21 Cr Positive Free Cash Flow 8/10