Oriental Trimex Intrinsic Value

ORIENTALTL • Consumer Goods
Current Stock Price
₹8.05
Primary Intrinsic Value
₹24.15
Market Cap
₹59.6 Cr
+100.0% Upside
Median Value
₹16.10
Value Range
₹6 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ORIENTALTL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹24.15 ₹19.32 - ₹28.98 +200.0% EPS: ₹1.80, Sector P/E: 25x
Book Value Method asset ₹20.12 ₹18.11 - ₹22.13 +149.9% Book Value/Share: ₹13.24, P/B: 2.5x
Revenue Multiple Method revenue ₹6.69 ₹6.02 - ₹7.36 -16.9% Revenue/Share: ₹4.46, P/S: 1.5x
EBITDA Multiple Method earnings ₹16.10 ₹14.49 - ₹17.71 +100.0% EBITDA: ₹15.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹6.27 ₹5.02 - ₹7.52 -22.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹11.52 ₹10.37 - ₹12.67 +43.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹24.15 ₹21.73 - ₹26.57 +200.0% Revenue Growth: 12.0%, Adj P/E: 19.1x
ROE Based Valuation profitability ₹16.10 ₹14.49 - ₹17.71 +100.0% ROE: 11.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹23.16 ₹20.84 - ₹25.48 +187.7% EPS: ₹1.80, BVPS: ₹13.24
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORIENTALTL share price latest .

Valuation Comparison Chart

ORIENTALTL Intrinsic Value Analysis

What is the intrinsic value of ORIENTALTL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Oriental Trimex (ORIENTALTL) is ₹16.10 (median value). With the current market price of ₹8.05, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹6.27 to ₹24.15, indicating ₹6.27 - ₹24.15.

Is ORIENTALTL undervalued or overvalued?

Based on our multi-method analysis, Oriental Trimex (ORIENTALTL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -35.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.26x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-73 Cr ₹-73 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹21 Cr ₹21 Cr Positive Free Cash Flow 8/10