AG Ventures Intrinsic Value

AGVENTURES • Chemicals
Current Stock Price
₹109.45
Primary Intrinsic Value
₹32.84
Market Cap
₹109.5 Cr
-33.3% Downside
Median Value
₹72.99
Value Range
₹33 - ₹274
Assessment
Trading Above Calculated Value
Safety Margin
-50.0%

AGVENTURES Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹32.84 ₹26.27 - ₹39.41 -70.0% EPS: ₹0.80, Sector P/E: 12x
Book Value Method asset ₹273.62 ₹246.26 - ₹300.98 +150.0% Book Value/Share: ₹296.00, P/B: 1.0x
Revenue Multiple Method revenue ₹99.20 ₹89.28 - ₹109.12 -9.4% Revenue/Share: ₹124.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹72.00 ₹64.80 - ₹79.20 -34.2% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹74.27 ₹59.42 - ₹89.12 -32.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹32.84 ₹29.56 - ₹36.12 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹32.84 ₹29.56 - ₹36.12 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹72.99 ₹65.69 - ₹80.29 -33.3% EPS: ₹0.80, BVPS: ₹296.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check AGVENTURES share price latest .

Valuation Comparison Chart

AGVENTURES Intrinsic Value Analysis

What is the intrinsic value of AGVENTURES?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of AG Ventures (AGVENTURES) is ₹72.99 (median value). With the current market price of ₹109.45, this represents a -33.3% variance from our estimated fair value.

The valuation range spans from ₹32.84 to ₹273.62, indicating ₹32.84 - ₹273.62.

Is AGVENTURES undervalued or overvalued?

Based on our multi-method analysis, AG Ventures (AGVENTURES) appears to be trading above calculated value by approximately 33.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.69 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 1.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.38x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹97 Cr ₹76 Cr Positive Free Cash Flow 8/10
March 2023 ₹105 Cr ₹78 Cr Positive Free Cash Flow 8/10
March 2022 ₹53 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2021 ₹91 Cr ₹27 Cr Positive Free Cash Flow 7/10