RHI Magnesita Complete Financial Statements

RHIM • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for RHI Magnesita (RHIM). Downloads include all available records across all periods. For market performance, see the RHIM stock price today .

Profitability Ratios

Net Profit Margin 3.66% 2025 data
EBITDA Margin 10.70% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 0.73% 2025 data
Return on Equity 0.95% 2025 data

Balance Sheet Ratios

Current Ratio 6.28 2025 data
Debt to Equity 1.29 2025 data
Equity Ratio 77.26% 2025 data
Asset Turnover 0.20 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+17.4%
Year-over-Year
Net Profit Growth
-17.4%
Year-over-Year
EBITDA Growth
-9.8%
Year-over-Year
Expense Growth
+21.8%
Year-over-Year
Assets Growth
+1.2%
Year-over-Year
Equity Growth
+4.0%
Year-over-Year
Liabilities Growth
+1.2%
Year-over-Year
Operating Cash Flow Growth
+37.6%
Year-over-Year
Investing Cash Flow Growth
+63.8%
Year-over-Year
Financing Cash Flow Growth
+7.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 1,037 919 961 883 948 882 1,018 990 881 931 924 604 592 606 649 433 412 433 547 351 341 234 386 182 189 191 170 192 181 205
Expenses 926 825 858 760 1,121 725 886 839 1,489 795 806 500 452 486 553 367 342 355 437 298 285 203 318 149 153 154 140 155 146 166
EBITDA 111 94 103 123 -173 157 132 151 -607 136 118 105 140 120 97 66 70 78 110 52 56 31 68 33 36 37 29 37 35 38
Operating Profit Margin % 11.00% 10.00% 11.00% 12.00% -19.00% 18.00% 12.00% 15.00% -70.00% 14.00% 13.00% 17.00% 24.00% 19.00% 14.00% 15.00% 16.00% 17.00% 20.00% 14.00% 16.00% 12.00% 17.00% 17.00% 18.00% 18.00% 17.00% 17.00% 16.00% 17.00%
Depreciation 49 47 47 50 44 48 55 44 42 46 48 9 9 9 10 8 8 8 9 7 7 7 8 3 2 2 3 2 2 2
Interest 9 9 8 10 14 11 13 9 34 26 16 -2 0 0 7 -1 4 3 1 1 6 1 1 0 0 0 0 0 0 0
Profit Before Tax 52 38 48 62 -231 98 64 98 -683 64 54 97 131 111 79 59 58 68 100 44 44 24 59 30 34 34 26 34 33 36
Tax 13 2 13 17 27 25 17 26 -4 17 15 25 31 29 21 16 16 18 24 12 12 6 15 4 9 12 7 12 11 16
Net Profit 38 36 35 46 -258 73 48 72 -679 47 39 72 100 82 59 43 43 50 76 33 32 18 44 26 25 23 20 22 22 21
Earnings Per Share (₹) 1.85 1.75 1.71 2.22 -12.49 3.53 2.30 3.46 -36.37 2.30 1.92 4.49 6.20 5.11 3.64 2.68 2.64 3.10 4.73 2.02 1.99 1.09 2.73 2.17 2.08 1.87 1.66 1.86 1.82 1.71

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 5,176 5,116 5,881 1,674 1,260 1,052 508
Current Assets 2,304 2,198 2,545 1,338 956 806 439
Fixed Assets 2,730 2,805 3,258 283 243 228 60
Capital Work in Progress 63 49 39 34 46 9 3
Investments 0 0 0 0 0 0 103
Other Assets 2,383 2,262 2,583 1,358 970 816 342
LIABILITIES
Total Liabilities 5,176 5,116 5,881 1,674 1,260 1,052 508
Current Liabilities 367 385 393 39 63 58 2
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 3,999 3,846 2,980 1,029 806 703 376
Share Capital 21 21 19 16 12 12 12
Reserves & Surplus 3,978 3,825 2,872 1,013 790 687 364

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities 373 271 238 27 165 173 54
Investing Activities -113 -312 -1,150 -70 -79 26 -5
Financing Activities -213 -231 1,172 -50 -54 -118 -35
Net Cash Flow 47 -272 260 -93 33 81 14