Orient Paper & Industries Intrinsic Value

ORIENTPPR • Forest Materials
Current Stock Price
₹17.20
Primary Intrinsic Value
₹43.00
Market Cap
₹36.1 Cr
+150.0% Upside
Median Value
₹43.00
Value Range
₹34 - ₹43
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

ORIENTPPR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹43.00 ₹38.70 - ₹47.30 +150.0% Book Value/Share: ₹730.95, P/B: 1.0x
Revenue Multiple Method revenue ₹34.40 ₹30.96 - ₹37.84 +100.0% Revenue/Share: ₹433.81, P/S: 0.8x
Simple DCF (5Y) dcf ₹43.00 ₹34.40 - ₹51.60 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

ORIENTPPR Intrinsic Value Analysis

What is the intrinsic value of ORIENTPPR?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Orient Paper & Industries (ORIENTPPR) is ₹43.00 (median value). With the current market price of ₹17.20, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹34.40 to ₹43.00, indicating ₹34.40 - ₹43.00.

Is ORIENTPPR undervalued or overvalued?

Based on our multi-method analysis, Orient Paper & Industries (ORIENTPPR) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.94 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -2.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.38x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-12 Cr ₹-26 Cr Negative Cash Flow 3/10
March 2024 ₹101 Cr ₹52 Cr Positive Free Cash Flow 8/10
March 2023 ₹62 Cr ₹13 Cr Positive Free Cash Flow 7/10
March 2022 ₹-25 Cr ₹-69 Cr Negative Cash Flow 3/10
March 2021 ₹-20 Cr ₹-24 Cr Negative Cash Flow 3/10