Orient Green Power Intrinsic Value
Orient Green Power (GREENPOWER) median intrinsic value is ₹9.82 from 4 valuation models (range ₹3–₹13), vs current price ₹11.02 — -10.9% downside (Trading Above Median Value), margin of safety -12.2%. For current market price and key ratios, visit Orient Green Power stock price NSE.
GREENPOWER Valuation Methods Summary — DCF, Graham Number & P/E
Orient Green Power intrinsic value across 4 models vs current price ₹11.02 — upside/downside and value range per method. Also explore GREENPOWER price trends to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹9.82 | ₹8.84 - ₹10.80 | -10.9% | Book Value/Share: ₹9.82, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹3.31 | ₹2.98 - ₹3.64 | -70.0% | Revenue/Share: ₹1.60, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹4.41 | ₹3.97 - ₹4.85 | -60.0% | EBITDA: ₹76.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹13.38 | ₹10.70 - ₹16.06 | +21.4% | CF Growth: 5.0%, Discount: 15% |
GREENPOWER Intrinsic Value vs Market Price — All Valuation Models
Orient Green Power fair value range ₹3–₹13 vs current market price ₹11.02 across 4 valuation models. Browse Orient Green Power annual reports for revenue, profit, balance sheet and cash flow data.
GREENPOWER Intrinsic Value Analysis — Undervalued or Overvalued?
Orient Green Power median intrinsic value ₹9.82, current price ₹11.02 — Trading Above Median Value by 10.9%, margin of safety -12.2%.
What is the intrinsic value of GREENPOWER?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Orient Green Power (GREENPOWER) is ₹9.82 (median value). With the current market price of ₹11.02, this represents a -10.9% variance from our estimated fair value.
The valuation range spans from ₹3.31 to ₹13.38, indicating ₹3.31 - ₹13.38.
Is GREENPOWER undervalued or overvalued?
Based on our multi-method analysis, Orient Green Power (GREENPOWER) appears to be trading above median value by approximately 10.9%.
GREENPOWER Financial Health — Key Ratios vs Industry Benchmarks
Orient Green Power financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.58 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -5.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.11x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
GREENPOWER Cash Flow Quality — Operating & Free Cash Flow
Orient Green Power operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹169 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹250 Cr | ₹249 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹229 Cr | ₹229 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹220 Cr | ₹220 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹187 Cr | ₹187 Cr | Positive Free Cash Flow | 8/10 |