Orient Green Power Intrinsic Value
Orient Green Power (GREENPOWER) median intrinsic value is ₹9.85 from 4 valuation models (range ₹3–₹15), vs current price ₹10.03 — -1.8% downside (Trading Near Calculated Value), margin of safety -1.8%. For current market price and key ratios, visit Orient Green Power stock price NSE.
GREENPOWER Valuation Methods Summary — DCF, Graham Number & P/E
Orient Green Power intrinsic value across 4 models vs current price ₹10.03 — upside/downside and value range per method. Analyse Orient Green Power ownership structure to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹9.85 | ₹8.87 - ₹10.84 | -1.8% | Book Value/Share: ₹9.85, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹3.01 | ₹2.71 - ₹3.31 | -70.0% | Revenue/Share: ₹1.60, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹4.01 | ₹3.61 - ₹4.41 | -60.0% | EBITDA: ₹76.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹15.43 | ₹12.34 - ₹18.52 | +53.8% | CF Growth: 5.0%, Discount: 15% |
GREENPOWER Intrinsic Value vs Market Price — All Valuation Models
Orient Green Power fair value range ₹3–₹15 vs current market price ₹10.03 across 4 valuation models. Read GREENPOWER dividend track record for the complete payout history and dividend yield track record.
GREENPOWER Intrinsic Value Analysis — Undervalued or Overvalued?
Orient Green Power median intrinsic value ₹9.85, current price ₹10.03 — Trading Near Calculated Value by 1.8%, margin of safety -1.8%.
What is the intrinsic value of GREENPOWER?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Orient Green Power (GREENPOWER) is ₹9.85 (median value). With the current market price of ₹10.03, this represents a -1.8% variance from our estimated fair value.
The valuation range spans from ₹3.01 to ₹15.43, indicating ₹3.01 - ₹15.43.
Is GREENPOWER undervalued or overvalued?
Based on our multi-method analysis, Orient Green Power (GREENPOWER) appears to be trading near calculated value by approximately 1.8%.
GREENPOWER Financial Health — Key Ratios vs Industry Benchmarks
Orient Green Power financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.55 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -5.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.11x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
GREENPOWER Cash Flow Quality — Operating & Free Cash Flow
Orient Green Power operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹195 Cr | ₹148 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹169 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹250 Cr | ₹249 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹229 Cr | ₹229 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹220 Cr | ₹220 Cr | Positive Free Cash Flow | 8/10 |