Orient Electric Intrinsic Value

ORIENTELEC • Consumer Goods
Current Stock Price
₹178.98
Primary Intrinsic Value
₹102.50
Market Cap
₹375.9 Cr
+100.0% Upside
Median Value
₹357.96
Value Range
₹54 - ₹447
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ORIENTELEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹102.50 ₹82.00 - ₹123.00 -42.7% EPS: ₹4.10, Sector P/E: 25x
Book Value Method asset ₹447.45 ₹402.70 - ₹492.20 +150.0% Book Value/Share: ₹330.48, P/B: 2.5x
Revenue Multiple Method revenue ₹357.96 ₹322.16 - ₹393.76 +100.0% Revenue/Share: ₹1547.62, P/S: 1.5x
EBITDA Multiple Method earnings ₹357.96 ₹322.16 - ₹393.76 +100.0% EBITDA: ₹220.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹389.04 ₹311.23 - ₹466.85 +117.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹53.69 ₹48.32 - ₹59.06 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹76.48 ₹68.83 - ₹84.13 -57.3% Revenue Growth: 7.3%, Adj P/E: 18.7x
ROE Based Valuation profitability ₹357.96 ₹322.16 - ₹393.76 +100.0% ROE: 12.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹174.60 ₹157.14 - ₹192.06 -2.4% EPS: ₹4.10, BVPS: ₹330.48
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORIENTELEC share price latest .

Valuation Comparison Chart

ORIENTELEC Intrinsic Value Analysis

What is the intrinsic value of ORIENTELEC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Orient Electric (ORIENTELEC) is ₹357.96 (median value). With the current market price of ₹178.98, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹53.69 to ₹447.45, indicating ₹53.69 - ₹447.45.

Is ORIENTELEC undervalued or overvalued?

Based on our multi-method analysis, Orient Electric (ORIENTELEC) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.95 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 12.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.09x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹88 Cr ₹74 Cr Positive Free Cash Flow 8/10
March 2024 ₹118 Cr ₹33 Cr Positive Free Cash Flow 7/10
March 2023 ₹190 Cr ₹135 Cr Positive Free Cash Flow 8/10
March 2022 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2021 ₹427 Cr ₹352 Cr Positive Free Cash Flow 8/10