Orient Electric Intrinsic Value

ORIENTELEC • Consumer Goods
Current Stock Price
₹172.33
Primary Intrinsic Value
₹102.50
Market Cap
₹361.9 Cr
+100.0% Upside
Median Value
₹344.66
Value Range
₹52 - ₹431
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

ORIENTELEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹102.50 ₹82.00 - ₹123.00 -40.5% EPS: ₹4.10, Sector P/E: 25x
Book Value Method asset ₹430.83 ₹387.75 - ₹473.91 +150.0% Book Value/Share: ₹330.48, P/B: 2.5x
Revenue Multiple Method revenue ₹344.66 ₹310.19 - ₹379.13 +100.0% Revenue/Share: ₹1505.24, P/S: 1.5x
EBITDA Multiple Method earnings ₹344.66 ₹310.19 - ₹379.13 +100.0% EBITDA: ₹222.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹389.04 ₹311.23 - ₹466.85 +125.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹51.70 ₹46.53 - ₹56.87 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹76.21 ₹68.59 - ₹83.83 -55.8% Revenue Growth: 6.5%, Adj P/E: 18.6x
ROE Based Valuation profitability ₹344.66 ₹310.19 - ₹379.13 +100.0% ROE: 12.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹174.60 ₹157.14 - ₹192.06 +1.3% EPS: ₹4.10, BVPS: ₹330.48
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORIENTELEC share price latest .

Valuation Comparison Chart

ORIENTELEC Intrinsic Value Analysis

What is the intrinsic value of ORIENTELEC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Orient Electric (ORIENTELEC) is ₹344.66 (median value). With the current market price of ₹172.33, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹51.70 to ₹430.83, indicating ₹51.70 - ₹430.83.

Is ORIENTELEC undervalued or overvalued?

Based on our multi-method analysis, Orient Electric (ORIENTELEC) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.95 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.03x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹88 Cr ₹74 Cr Positive Free Cash Flow 8/10
March 2024 ₹118 Cr ₹33 Cr Positive Free Cash Flow 7/10
March 2023 ₹190 Cr ₹135 Cr Positive Free Cash Flow 8/10
March 2022 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2021 ₹427 Cr ₹352 Cr Positive Free Cash Flow 8/10